TNL Mediagene TNMG
$2.70
-$0.44-14.01%
NASDAQ
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 10.89M | 10.89M | 13.94M | 13.94M | 10.30M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 10.89M | 10.89M | 13.94M | 13.94M | 10.30M |
| Cost of Revenue | 7.40M | 7.40M | 9.17M | 9.17M | 6.21M |
| Gross Profit | 3.49M | 3.49M | 4.78M | 4.78M | 4.09M |
| SG&A Expenses | 5.46M | 5.46M | 24.87M | 24.87M | 4.83M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 13.71M | 13.71M | 34.82M | 34.82M | 11.79M |
| Operating Income | -2.82M | -2.82M | -20.87M | -20.87M | -1.49M |
| Income Before Tax | -2.18M | -2.18M | -39.70M | -39.70M | -2.94M |
| Income Tax Expenses | -22.50K | -22.50K | -183.10K | -183.10K | 29.40K |
| Earnings from Continuing Operations | -2.16M | -2.16M | -39.52M | -39.52M | -2.97M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 2.10K | 2.10K | -20.90K | -20.90K | 7.00K |
| Net Income | -2.16M | -2.16M | -39.54M | -39.54M | -2.96M |
| EBIT | -2.82M | -2.82M | -20.87M | -20.87M | -1.49M |
| EBITDA | -2.01M | -2.01M | -20.67M | -20.67M | -682.30K |
| EPS Basic | -12.48 | -12.48 | -254.27 | -254.27 | -19.56 |
| Normalized Basic EPS | -7.88 | -7.88 | -101.38 | -101.38 | -6.72 |
| EPS Diluted | -12.48 | -12.48 | -254.34 | -254.34 | -19.56 |
| Normalized Diluted EPS | -7.88 | -7.88 | -101.38 | -101.38 | -6.72 |
| Average Basic Shares Outstanding | 173.00K | 173.00K | 155.50K | 155.50K | 151.30K |
| Average Diluted Shares Outstanding | 173.00K | 173.00K | 155.50K | 155.50K | 151.30K |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |