TNL Mediagene
TNMG
$3.91
$1.5565.68%
NASDAQ
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 48.49M | 47.96M | 47.43M | 41.64M | 35.84M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 48.49M | 47.96M | 47.43M | 41.64M | 35.84M |
| Cost of Revenue | 30.76M | 30.65M | 30.55M | 26.87M | 23.19M |
| Gross Profit | 17.74M | 17.31M | 16.89M | 14.77M | 12.65M |
| SG&A Expenses | 62.00M | 41.82M | 21.64M | 19.03M | 16.42M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 95.81M | 75.65M | 55.49M | 49.21M | 42.94M |
| Operating Income | -47.32M | -27.69M | -8.06M | -7.58M | -7.10M |
| Income Before Tax | -85.28M | -46.85M | -8.42M | -5.12M | -1.81M |
| Income Tax Expenses | -307.40K | -284.90K | -262.40K | -426.80K | -591.20K |
| Earnings from Continuing Operations | -84.98 | -46.57 | -8.16 | -4.69 | -1.22 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -27.80K | -800.00 | 26.20K | 218.50K | 410.80K |
| Net Income | -85.00M | -46.57M | -8.14M | -4.47M | -805.00K |
| EBIT | -47.32M | -27.69M | -8.06M | -7.58M | -7.10M |
| EBITDA | -45.31M | -25.56M | -5.80M | -5.58M | -5.37M |
| EPS Basic | -68.46 | -37.59 | -6.72 | -3.14 | 0.43 |
| Normalized Basic EPS | -28.37 | -16.27 | -4.17 | -1.97 | 0.23 |
| EPS Diluted | -68.48 | -37.60 | -6.72 | -3.37 | -0.02 |
| Normalized Diluted EPS | -28.37 | -16.27 | -4.17 | -2.12 | -0.07 |
| Average Basic Shares Outstanding | 4.91M | 4.88M | 4.85M | 4.27M | 3.68M |
| Average Diluted Shares Outstanding | 4.91M | 4.88M | 4.85M | 4.44M | 4.03M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |