TNL Mediagene
TNMG
$1.03
-$0.04-3.74%
NASDAQ
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 49.67M | 49.08M | 48.49M | 47.96M | 47.43M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 49.67M | 49.08M | 48.49M | 47.96M | 47.43M |
| Cost of Revenue | 33.13M | 31.94M | 30.76M | 30.65M | 30.55M |
| Gross Profit | 16.54M | 17.14M | 17.74M | 17.31M | 16.89M |
| SG&A Expenses | 60.66M | 60.03M | 59.40M | 39.22M | 19.04M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 97.06M | 95.13M | 93.21M | 73.05M | 52.89M |
| Operating Income | -47.38M | -46.05M | -44.72M | -25.09M | -5.46M |
| Income Before Tax | -83.78M | -84.53M | -85.28M | -46.85M | -8.42M |
| Income Tax Expenses | -411.20K | -359.30K | -307.40K | -284.90K | -262.40K |
| Earnings from Continuing Operations | -83.36 | -84.17 | -84.98 | -46.57 | -8.16 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -37.60K | -32.70K | -27.80K | -800.00 | 26.20K |
| Net Income | -83.40M | -84.20M | -85.00M | -46.57M | -8.14M |
| EBIT | -47.38M | -46.05M | -44.72M | -25.09M | -5.46M |
| EBITDA | -45.36M | -44.04M | -42.71M | -22.96M | -3.20M |
| EPS Basic | -66.69 | -67.57 | -68.46 | -37.59 | -6.71 |
| Normalized Basic EPS | -27.31 | -27.17 | -27.02 | -14.93 | -2.83 |
| EPS Diluted | -66.70 | -67.59 | -68.47 | -37.59 | -6.71 |
| Normalized Diluted EPS | -27.31 | -27.17 | -27.02 | -14.93 | -2.83 |
| Average Basic Shares Outstanding | 5.26M | 5.08M | 4.91M | 4.88M | 4.85M |
| Average Diluted Shares Outstanding | 5.26M | 5.08M | 4.91M | 4.88M | 4.85M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |