Topicus.com Inc.
TOI.V
TSX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 383.57M | 324.45M | 292.72M | 320.26M | 213.44M |
| Total Receivables | 293.30M | 252.12M | 276.96M | 261.84M | 209.54M |
| Inventory | 8.29M | 9.83M | 8.72M | 5.99M | 5.10M |
| Prepaid Expenses | 55.99M | 63.17M | 63.04M | 57.69M | 42.36M |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | -- | 410.84M | 4.56M | 5.02M | -- |
| Total Current Assets | 741.15M | 1.06B | 646.01M | 650.80M | 470.44M |
|
|
|||||
| Total Current Assets | 741.15M | 1.06B | 646.01M | 650.80M | 470.44M |
| Net Property, Plant & Equipment | 143.71M | 141.82M | 143.89M | 113.11M | 101.01M |
| Long-term Investments | 362.81M | 330.35M | 328.59M | 278.57M | 259.31M |
| Goodwill | 362.81M | 330.35M | 328.59M | 278.57M | 259.31M |
| Total Other Intangibles | 1.05B | 1.05B | 1.08B | 793.75M | 726.31M |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | 48.47M | 40.48M | 39.78M | 28.44M | 30.38M |
| Total Assets | 2.95B | 2.85B | 2.73B | 2.21B | 1.59B |
|
|
|||||
| Total Accounts Payable | 426.24M | 357.78M | 297.30M | 301.71M | 256.76M |
| Total Accrued Expenses | 6.36M | 1.96M | 2.09M | 10.74M | 4.77M |
| Short-term Debt | 390.85M | 457.21M | 155.72M | 267.72M | 225.18M |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | 51.29M | 51.20M | 45.33M | 39.21M | 33.32M |
| Total Finance Division Other Current Liabilities | 317.11M | 344.33M | 437.11M | 457.14M | 204.89M |
| Total Other Current Liabilities | 317.11M | 344.33M | 437.11M | 457.14M | 204.89M |
| Total Current Liabilities | 1.19B | 1.21B | 937.54M | 1.08B | 724.91M |
|
|
|||||
| Total Current Liabilities | 1.19B | 1.21B | 937.54M | 1.08B | 724.91M |
| Long-Term Debt | 407.68M | 398.70M | 400.78M | 57.44M | 51.04M |
| Short-term Debt | 390.85M | 457.21M | 155.72M | 267.72M | 225.18M |
| Capital Leases | 79.18M | 77.67M | 79.25M | 60.41M | 55.07M |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | 354.13M | 339.13M | 342.87M | 238.78M | 208.92M |
| Total Liabilities | 2.03B | 2.03B | 1.76B | 1.43B | 1.04B |
|
|
|||||
| Common Stock & APIC | 46.27M | 46.24M | 46.29M | 42.60M | 40.80M |
| Retained Earnings | 363.74M | 305.52M | 397.65M | 314.59M | 275.68M |
| Treasury Stock & Other | 146.31M | 143.63M | 147.58M | 106.77M | 5.78M |
| Total Common Equity | 556.33M | 495.39M | 591.52M | 463.96M | 322.27M |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | 556.33M | 495.39M | 591.52M | 463.96M | 322.27M |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | 361.61M | 324.14M | 378.96M | 309.23M | 227.89M |
| Total Equity | 917.94M | 819.53M | 970.48M | 773.19M | 550.16M |
|
|
|||||