Topicus.com Inc.
TOI.V
TSX
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 422.23M | 374.21M | 388.95M | 343.25M | 334.94M |
| Total Other Revenue | -- | -- | -- | -- | 1.10K |
| Total Revenue | 422.23M | 374.21M | 388.95M | 343.25M | 334.94M |
| Cost of Revenue | 275.52M | 242.50M | 241.17M | 210.47M | 220.37M |
| Gross Profit | 146.71M | 131.71M | 147.79M | 132.78M | 114.58M |
| SG&A Expenses | 33.06M | 29.53M | 26.38M | 23.70M | 25.36M |
| Depreciation & Amortization | 55.92M | 48.65M | 48.36M | 46.93M | 45.04M |
| Other Operating Expenses | 1.93M | 3.82M | 705.70K | 952.10K | 1.14M |
| Total Operating Expenses | 366.43M | 324.49M | 316.62M | 282.05M | 291.91M |
| Operating Income | 55.80M | 49.72M | 72.33M | 61.20M | 43.03M |
| Income Before Tax | 58.66M | 84.19M | 71.34M | 51.46M | 35.89M |
| Income Tax Expenses | 11.58M | 10.39M | 11.44M | 9.65M | 6.90M |
| Earnings from Continuing Operations | 47.08M | 73.80M | 59.90M | 41.81M | 28.99M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -17.73M | -26.64M | -24.14M | -16.15M | -10.68M |
| Net Income | 29.35M | 47.16M | 35.76M | 25.66M | 18.32M |
| EBIT | 55.80M | 49.72M | 72.33M | 61.20M | 43.03M |
| EBITDA | 111.72M | 59.47M | 75.44M | 108.13M | 88.07M |
| EPS Basic | 0.35 | 0.57 | 0.43 | 0.31 | 0.22 |
| Normalized Basic EPS | 0.23 | 0.05 | 0.22 | 0.21 | 0.14 |
| EPS Diluted | 0.35 | 0.57 | 0.43 | 0.31 | 0.22 |
| Normalized Diluted EPS | 0.15 | 0.03 | 0.14 | 0.13 | 0.09 |
| Average Basic Shares Outstanding | 83.10M | 83.07M | 83.07M | 82.91M | 82.88M |
| Average Diluted Shares Outstanding | 129.84M | 129.84M | 129.84M | 129.84M | 129.84M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | 0.00% | -- | -- |