Topicus.com Inc.
TOI.V
TSX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 508.46M | 453.49M | 422.23M | 374.21M | 388.95M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 508.46M | 453.49M | 422.23M | 374.21M | 388.95M |
| Cost of Revenue | 320.40M | 285.22M | 275.52M | 242.50M | 241.17M |
| Gross Profit | 188.06M | 168.26M | 146.71M | 131.71M | 147.79M |
| SG&A Expenses | 31.89M | 32.24M | 33.06M | 29.53M | 26.38M |
| Depreciation & Amortization | 63.40M | 63.51M | 55.92M | 48.65M | 48.36M |
| Other Operating Expenses | 1.06M | 2.94M | 1.93M | 3.82M | 705.70K |
| Total Operating Expenses | 416.75M | 383.90M | 366.43M | 324.49M | 316.62M |
| Operating Income | 91.71M | 69.58M | 55.80M | 49.72M | 72.33M |
| Income Before Tax | 100.63M | -128.49M | 58.66M | 84.19M | 71.34M |
| Income Tax Expenses | 8.21M | 12.90M | 11.58M | 10.39M | 11.44M |
| Earnings from Continuing Operations | 92.42M | -141.39M | 47.08M | 73.80M | 59.90M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -35.05M | 49.98M | -17.73M | -26.64M | -24.14M |
| Net Income | 57.37M | -91.42M | 29.35M | 47.16M | 35.76M |
| EBIT | 91.71M | 69.58M | 55.80M | 49.72M | 72.33M |
| EBITDA | 92.38M | 133.09M | 111.72M | 59.47M | 75.44M |
| EPS Basic | 0.69 | -1.10 | 0.35 | 0.57 | 0.43 |
| Normalized Basic EPS | 0.09 | -0.36 | 0.23 | 0.05 | 0.22 |
| EPS Diluted | 0.69 | -1.10 | 0.35 | 0.57 | 0.43 |
| Normalized Diluted EPS | 0.06 | -0.23 | 0.15 | 0.03 | 0.14 |
| Average Basic Shares Outstanding | 83.34M | 83.34M | 83.10M | 83.07M | 83.07M |
| Average Diluted Shares Outstanding | 129.84M | 129.84M | 129.84M | 129.84M | 129.84M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | 0.00% |