Topicus.com Inc.
TOI.V
TSX
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 1.64B | 1.53B | 1.44B | 1.40B | 1.34B |
| Total Other Revenue | -- | -- | 1.10K | 0.00 | 0.00 |
| Total Revenue | 1.64B | 1.53B | 1.44B | 1.40B | 1.34B |
| Cost of Revenue | 1.04B | 969.66M | 914.50M | 890.30M | 859.36M |
| Gross Profit | 594.47M | 558.98M | 526.85M | 509.65M | 485.00M |
| SG&A Expenses | 121.21M | 112.67M | 104.97M | 99.64M | 95.05M |
| Depreciation & Amortization | 216.43M | 199.86M | 188.98M | 183.41M | 177.23M |
| Other Operating Expenses | 9.39M | 7.87M | 7.08M | 4.57M | 8.78M |
| Total Operating Expenses | 1.39B | 1.29B | 1.22B | 1.18B | 1.14B |
| Operating Income | 247.43M | 238.59M | 225.82M | 222.02M | 203.94M |
| Income Before Tax | 85.70M | 265.65M | 242.88M | 198.20M | 177.46M |
| Income Tax Expenses | 46.31M | 43.06M | 38.38M | 36.76M | 30.16M |
| Earnings from Continuing Operations | 39.38 | 222.58 | 204.50 | 161.44 | 147.30 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -18.53M | -84.66M | -77.60M | -62.06M | -56.45M |
| Net Income | 20.85M | 137.92M | 126.89M | 99.37M | 90.85M |
| EBIT | 247.43M | 238.59M | 225.82M | 222.02M | 203.94M |
| EBITDA | 379.72M | 354.30M | 330.65M | 360.18M | 340.76M |
| EPS Basic | 0.25 | 1.66 | 1.53 | 1.20 | 1.10 |
| Normalized Basic EPS | 0.13 | 0.70 | 0.61 | 0.74 | 0.66 |
| EPS Diluted | 0.25 | 1.66 | 1.53 | 1.20 | 1.10 |
| Normalized Diluted EPS | 0.08 | 0.45 | 0.39 | 0.47 | 0.42 |
| Average Basic Shares Outstanding | 332.58M | 332.15M | 331.94M | 331.06M | 329.88M |
| Average Diluted Shares Outstanding | 519.37M | 519.37M | 519.37M | 519.37M | 519.37M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | 0.00% | 0.00% | 0.00% | 139.44% | 152.52% |