Spin Master Corp.
TOY.TO
TSX
| 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | |
|---|---|---|---|---|---|
| Revenue | 2.08B | 2.11B | 2.14B | 2.29B | 2.31B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 2.08B | 2.11B | 2.14B | 2.29B | 2.31B |
| Cost of Revenue | 958.50M | 967.60M | 962.30M | 1.06B | 1.08B |
| Gross Profit | 1.12B | 1.15B | 1.18B | 1.24B | 1.23B |
| SG&A Expenses | 876.50M | 873.50M | 903.70M | 905.50M | 897.80M |
| Depreciation & Amortization | 70.10M | 70.30M | 70.50M | 71.60M | 70.00M |
| Other Operating Expenses | -2.30M | -2.30M | -4.10M | -3.90M | -3.70M |
| Total Operating Expenses | 1.90B | 1.91B | 1.93B | 2.03B | 2.04B |
| Operating Income | 179.30M | 203.80M | 211.40M | 266.50M | 265.20M |
| Income Before Tax | -137.80M | -127.20M | 83.70M | 133.20M | 160.60M |
| Income Tax Expenses | 18.20M | 21.30M | 26.80M | 43.00M | 48.40M |
| Earnings from Continuing Operations | -156.00 | -148.50 | 56.90 | 90.20 | 112.20 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -156.00M | -148.50M | 56.90M | 90.20M | 112.20M |
| EBIT | 179.30M | 203.80M | 211.40M | 266.50M | 265.20M |
| EBITDA | 226.30M | 250.10M | 258.60M | 315.60M | 312.40M |
| EPS Basic | -1.55 | -1.47 | 0.57 | 0.87 | 1.09 |
| Normalized Basic EPS | 0.91 | 0.99 | 1.03 | 1.33 | 1.32 |
| EPS Diluted | -1.58 | -1.50 | 0.53 | 0.82 | 1.04 |
| Normalized Diluted EPS | 0.88 | 0.97 | 0.99 | 1.29 | 1.28 |
| Average Basic Shares Outstanding | 403.20M | 405.10M | 407.00M | 409.30M | 411.60M |
| Average Diluted Shares Outstanding | 406.20M | 408.10M | 412.50M | 414.70M | 417.00M |
| Dividend Per Share | 0.35 | 0.35 | 0.33 | 0.33 | 0.33 |
| Payout Ratio | -22.05% | -23.37% | 61.69% | 39.25% | 28.52% |