Spin Master Corp.
TOY.TO
TSX
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 2.26B | 2.12B | 1.94B | 1.95B | 1.90B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 2.26B | 2.12B | 1.94B | 1.95B | 1.90B |
| Cost of Revenue | 1.05B | 1.01B | 915.40M | 892.70M | 866.50M |
| Gross Profit | 1.21B | 1.11B | 1.03B | 1.06B | 1.04B |
| SG&A Expenses | 891.00M | 850.40M | 806.70M | 781.30M | 746.50M |
| Depreciation & Amortization | 72.70M | 60.90M | 48.20M | 38.60M | 25.40M |
| Other Operating Expenses | 3.00M | 13.70M | 14.10M | 13.80M | 11.90M |
| Total Operating Expenses | 2.02B | 1.93B | 1.78B | 1.73B | 1.65B |
| Operating Income | 244.80M | 183.00M | 156.60M | 223.30M | 254.60M |
| Income Before Tax | 119.00M | 48.90M | 58.70M | 130.40M | 201.20M |
| Income Tax Expenses | 37.10M | 18.20M | 12.70M | 31.90M | 49.80M |
| Earnings from Continuing Operations | 81.90 | 30.70 | 46.00 | 98.50 | 151.40 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 81.90M | 30.70M | 46.00M | 98.50M | 151.40M |
| EBIT | 244.80M | 183.00M | 156.60M | 223.30M | 254.60M |
| EBITDA | 295.30M | 229.90M | 198.20M | 262.40M | 287.70M |
| EPS Basic | 0.80 | 0.31 | 0.45 | 0.95 | 1.46 |
| Normalized Basic EPS | 1.22 | 0.79 | 0.82 | 1.27 | 1.52 |
| EPS Diluted | 0.75 | 0.26 | 0.39 | 0.89 | 1.40 |
| Normalized Diluted EPS | 1.18 | 0.75 | 0.78 | 1.22 | 1.47 |
| Average Basic Shares Outstanding | 413.50M | 414.80M | 415.40M | 415.10M | 413.90M |
| Average Diluted Shares Outstanding | 418.90M | 417.70M | 419.10M | 422.50M | 424.90M |
| Dividend Per Share | 0.29 | 0.27 | 0.23 | 0.18 | 0.18 |
| Payout Ratio | 33.58% | 73.94% | 40.00% | 18.68% | 12.15% |
