Spin Master Corp.
TOY.TO
TSX
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 2.31B | 2.26B | 2.12B | 1.94B | 1.95B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 2.31B | 2.26B | 2.12B | 1.94B | 1.95B |
| Cost of Revenue | 1.08B | 1.05B | 1.01B | 915.40M | 892.70M |
| Gross Profit | 1.23B | 1.21B | 1.11B | 1.03B | 1.06B |
| SG&A Expenses | 897.80M | 891.00M | 850.40M | 806.70M | 781.30M |
| Depreciation & Amortization | 70.00M | 72.70M | 60.90M | 48.20M | 38.60M |
| Other Operating Expenses | -3.70M | -1.80M | -1.50M | -1.10M | -1.40M |
| Total Operating Expenses | 2.04B | 2.01B | 1.92B | 1.77B | 1.71B |
| Operating Income | 265.20M | 249.60M | 198.20M | 171.80M | 238.50M |
| Income Before Tax | 160.60M | 119.00M | 48.90M | 58.70M | 130.40M |
| Income Tax Expenses | 48.40M | 37.10M | 18.20M | 12.70M | 31.90M |
| Earnings from Continuing Operations | 112.20 | 81.90 | 30.70 | 46.00 | 98.50 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 112.20M | 81.90M | 30.70M | 46.00M | 98.50M |
| EBIT | 265.20M | 249.60M | 198.20M | 171.80M | 238.50M |
| EBITDA | 312.40M | 300.10M | 245.10M | 213.40M | 277.60M |
| EPS Basic | 1.09 | 0.80 | 0.31 | 0.45 | 0.95 |
| Normalized Basic EPS | 1.32 | 1.25 | 0.88 | 0.91 | 1.36 |
| EPS Diluted | 1.04 | 0.75 | 0.26 | 0.39 | 0.89 |
| Normalized Diluted EPS | 1.28 | 1.21 | 0.84 | 0.87 | 1.31 |
| Average Basic Shares Outstanding | 411.60M | 413.50M | 414.80M | 415.40M | 415.10M |
| Average Diluted Shares Outstanding | 417.00M | 418.90M | 417.70M | 419.10M | 422.50M |
| Dividend Per Share | 0.33 | 0.29 | 0.27 | 0.23 | 0.18 |
| Payout Ratio | 28.52% | 33.58% | 73.94% | 40.00% | 18.68% |