Spin Master Corp.
TOY.TO
TSX
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 2.14B | 2.29B | 2.31B | 2.26B | 2.12B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 2.14B | 2.29B | 2.31B | 2.26B | 2.12B |
| Cost of Revenue | 962.30M | 1.06B | 1.08B | 1.05B | 1.01B |
| Gross Profit | 1.18B | 1.24B | 1.23B | 1.21B | 1.11B |
| SG&A Expenses | 903.70M | 905.50M | 897.80M | 891.00M | 850.40M |
| Depreciation & Amortization | 70.50M | 71.60M | 70.00M | 72.70M | 60.90M |
| Other Operating Expenses | -4.10M | -3.90M | -3.70M | -1.80M | -1.50M |
| Total Operating Expenses | 1.93B | 2.03B | 2.04B | 2.01B | 1.92B |
| Operating Income | 211.40M | 266.50M | 265.20M | 249.60M | 198.20M |
| Income Before Tax | 83.70M | 133.20M | 160.60M | 119.00M | 48.90M |
| Income Tax Expenses | 26.80M | 43.00M | 48.40M | 37.10M | 18.20M |
| Earnings from Continuing Operations | 56.90 | 90.20 | 112.20 | 81.90 | 30.70 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 56.90M | 90.20M | 112.20M | 81.90M | 30.70M |
| EBIT | 211.40M | 266.50M | 265.20M | 249.60M | 198.20M |
| EBITDA | 258.60M | 315.60M | 312.40M | 300.10M | 245.10M |
| EPS Basic | 0.57 | 0.87 | 1.09 | 0.80 | 0.31 |
| Normalized Basic EPS | 1.03 | 1.33 | 1.32 | 1.25 | 0.88 |
| EPS Diluted | 0.53 | 0.82 | 1.04 | 0.75 | 0.26 |
| Normalized Diluted EPS | 0.99 | 1.29 | 1.28 | 1.21 | 0.84 |
| Average Basic Shares Outstanding | 407.00M | 409.30M | 411.60M | 413.50M | 414.80M |
| Average Diluted Shares Outstanding | 412.50M | 414.70M | 417.00M | 418.90M | 417.70M |
| Dividend Per Share | 0.33 | 0.33 | 0.33 | 0.29 | 0.27 |
| Payout Ratio | 61.69% | 39.25% | 28.52% | 33.58% | 73.94% |