Spin Master Corp.
TOY.TO
TSX
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 18.28% | 18.80% | 13.30% | 8.93% | 4.40% |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 18.28% | 18.80% | 13.30% | 8.93% | 4.40% |
| Cost of Revenue | 20.62% | 21.35% | 17.36% | 13.07% | 5.96% |
| Gross Profit | 16.30% | 16.67% | 9.83% | 5.48% | 3.12% |
| SG&A Expenses | 14.91% | 19.36% | 13.66% | 7.98% | 2.22% |
| Depreciation & Amortization | 81.35% | 186.22% | 139.76% | 81.89% | 39.86% |
| Other Operating Expenses | -164.29% | 45.45% | 25.00% | -22.22% | 22.22% |
| Total Operating Expenses | 19.27% | 23.14% | 17.62% | 11.81% | 4.81% |
| Operating Income | 11.19% | -7.49% | -16.44% | -13.93% | 1.53% |
| Income Before Tax | 23.16% | -40.85% | -76.98% | -70.62% | -53.11% |
| Income Tax Expenses | 51.72% | -25.50% | -59.28% | -72.45% | -50.39% |
| Earnings from Continuing Operations | 13.91% | -45.90% | -81.69% | -70.07% | -53.93% |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 13.91% | -45.90% | -81.69% | -70.07% | -53.93% |
| EBIT | 11.19% | -7.49% | -16.44% | -13.93% | 1.53% |
| EBITDA | 12.54% | -0.92% | -9.12% | -8.14% | -2.84% |
| EPS Basic | 14.35% | -44.95% | -80.95% | -69.97% | -54.08% |
| Normalized Basic EPS | -3.10% | -22.67% | -41.10% | -34.64% | -26.24% |
| EPS Diluted | 16.90% | -46.41% | -83.27% | -72.80% | -55.57% |
| Normalized Diluted EPS | -2.41% | -22.69% | -41.30% | -35.63% | -26.79% |
| Average Basic Shares Outstanding | -0.84% | -0.10% | 0.41% | 0.73% | 0.83% |
| Average Diluted Shares Outstanding | -1.30% | -1.41% | -2.34% | -1.78% | -0.75% |
| Dividend Per Share | 80.51% | 59.06% | 50.56% | 26.25% | 37.37% |
| Payout Ratio | 0.53% | 1.76% | 5.67% | 3.46% | 3.34% |