Spin Master Corp.
TOY.TO
TSX
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 18.23% | 18.28% | 18.80% | 13.30% | 8.93% |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 18.23% | 18.28% | 18.80% | 13.30% | 8.93% |
| Cost of Revenue | 15.26% | 20.62% | 21.35% | 17.36% | 13.07% |
| Gross Profit | 20.88% | 16.30% | 16.67% | 9.83% | 5.48% |
| SG&A Expenses | 12.25% | 14.91% | 19.36% | 13.66% | 7.98% |
| Depreciation & Amortization | 48.55% | 81.35% | 186.22% | 139.76% | 81.89% |
| Other Operating Expenses | -254.55% | -164.29% | 45.45% | 25.00% | -22.22% |
| Total Operating Expenses | 14.65% | 19.27% | 23.14% | 17.62% | 11.81% |
| Operating Income | 55.12% | 11.19% | -7.49% | -16.44% | -13.93% |
| Income Before Tax | 126.92% | 23.16% | -40.85% | -76.98% | -70.62% |
| Income Tax Expenses | 238.58% | 51.72% | -25.50% | -59.28% | -72.45% |
| Earnings from Continuing Operations | 96.09% | 13.91% | -45.90% | -81.69% | -70.07% |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 96.09% | 13.91% | -45.90% | -81.69% | -70.07% |
| EBIT | 55.12% | 11.19% | -7.49% | -16.44% | -13.93% |
| EBITDA | 47.89% | 12.54% | -0.92% | -9.12% | -8.14% |
| EPS Basic | 94.00% | 14.35% | -44.95% | -80.95% | -69.97% |
| Normalized Basic EPS | 45.87% | -3.10% | -22.67% | -41.10% | -34.64% |
| EPS Diluted | 110.44% | 16.90% | -46.41% | -83.27% | -72.80% |
| Normalized Diluted EPS | 48.19% | -2.41% | -22.69% | -41.30% | -35.63% |
| Average Basic Shares Outstanding | -1.47% | -0.84% | -0.10% | 0.41% | 0.73% |
| Average Diluted Shares Outstanding | -1.05% | -1.30% | -1.41% | -2.34% | -1.78% |
| Dividend Per Share | 46.65% | 80.51% | 59.06% | 50.56% | 26.25% |
| Payout Ratio | -0.02% | 0.53% | 1.76% | 5.67% | 3.46% |