Spin Master Corp.
TOY.TO
TSX
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 649.10M | 885.70M | 412.00M | 316.20M | 502.60M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 649.10M | 885.70M | 412.00M | 316.20M | 502.60M |
| Cost of Revenue | 283.60M | 416.40M | 212.40M | 139.10M | 240.60M |
| Gross Profit | 365.50M | 469.30M | 199.60M | 177.10M | 262.00M |
| SG&A Expenses | 277.80M | 239.80M | 193.70M | 179.70M | 237.20M |
| Depreciation & Amortization | 18.90M | 18.70M | 15.30M | 19.80M | 7.10M |
| Other Operating Expenses | -2.20M | -700.00K | -500.00K | 1.60M | -1.90M |
| Total Operating Expenses | 578.10M | 674.20M | 420.90M | 340.20M | 483.00M |
| Operating Income | 71.00M | 211.50M | -8.90M | -24.00M | 19.60M |
| Income Before Tax | 36.60M | 189.80M | -34.10M | -73.30M | -33.50M |
| Income Tax Expenses | 15.50M | 49.70M | -9.60M | -18.50M | -3.40M |
| Earnings from Continuing Operations | 21.10M | 140.10M | -24.50M | -54.80M | -30.10M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 21.10M | 140.10M | -24.50M | -54.80M | -30.10M |
| EBIT | 71.00M | 211.50M | -8.90M | -24.00M | 19.60M |
| EBITDA | 83.40M | 224.90M | 1.30M | -9.50M | 28.40M |
| EPS Basic | 0.21 | 1.36 | -0.24 | -0.53 | -0.29 |
| Normalized Basic EPS | 0.40 | 1.21 | -0.15 | -0.21 | 0.03 |
| EPS Diluted | 0.20 | 1.32 | -0.24 | -0.53 | -0.29 |
| Normalized Diluted EPS | 0.39 | 1.18 | -0.15 | -0.21 | 0.03 |
| Average Basic Shares Outstanding | 102.40M | 103.00M | 103.90M | 104.20M | 103.70M |
| Average Diluted Shares Outstanding | 104.90M | 105.90M | 103.90M | 104.20M | 103.70M |
| Dividend Per Share | 0.07 | 0.09 | 0.09 | 0.04 | 0.05 |
| Payout Ratio | 43.60% | 6.50% | -18.78% | -8.39% | -14.62% |