Spin Master Corp.
TOY.TO
TSX
| 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | |
|---|---|---|---|---|---|
| Revenue | 436.40M | 328.50M | 618.20M | 734.70M | 400.70M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 436.40M | 328.50M | 618.20M | 734.70M | 400.70M |
| Cost of Revenue | 167.90M | 155.30M | 288.90M | 323.60M | 190.70M |
| Gross Profit | 268.50M | 173.20M | 329.30M | 411.10M | 210.00M |
| SG&A Expenses | 202.60M | 189.50M | 247.60M | 238.00M | 201.40M |
| Depreciation & Amortization | 16.00M | 16.90M | 18.70M | 17.60M | 16.90M |
| Other Operating Expenses | 700.00K | -300.00K | -400.00K | -900.00K | -700.00K |
| Total Operating Expenses | 387.20M | 361.40M | 554.80M | 578.30M | 408.30M |
| Operating Income | 49.20M | -32.90M | 63.40M | 156.40M | -7.60M |
| Income Before Tax | 39.30M | -42.30M | -174.30M | 140.30M | -61.50M |
| Income Tax Expenses | 9.60M | -10.30M | 10.00M | 33.50M | -15.00M |
| Earnings from Continuing Operations | 29.70M | -32.00M | -184.30M | 106.80M | -46.50M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 29.70M | -32.00M | -184.30M | 106.80M | -46.50M |
| EBIT | 49.20M | -32.90M | 63.40M | 156.40M | -7.60M |
| EBITDA | 62.50M | -21.00M | 74.90M | 167.90M | 4.50M |
| EPS Basic | 0.30 | -0.32 | -1.83 | 1.06 | -0.46 |
| Normalized Basic EPS | 0.28 | -0.22 | 0.36 | 0.90 | -0.14 |
| EPS Diluted | 0.29 | -0.32 | -1.83 | 1.03 | -0.46 |
| Normalized Diluted EPS | 0.27 | -0.22 | 0.36 | 0.88 | -0.14 |
| Average Basic Shares Outstanding | 100.50M | 100.40M | 100.50M | 100.70M | 101.60M |
| Average Diluted Shares Outstanding | 103.60M | 100.40M | 100.50M | 103.70M | 101.60M |
| Dividend Per Share | 0.08 | 0.09 | 0.09 | 0.09 | 0.09 |
| Payout Ratio | 28.28% | -27.50% | -4.77% | 8.24% | -17.20% |