Frontier Group Holdings, Inc.
						ULCC
					
					
							
								$3.70
								-$0.16-4.15%
								
							
						NASDAQ
					
				| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Net Income | -70.00M | -43.00M | 54.00M | 26.00M | 31.00M | 
| Total Depreciation and Amortization | 21.00M | 20.00M | 19.00M | 19.00M | 18.00M | 
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- | 
| Total Other Non-Cash Items | -28.00M | -48.00M | -74.00M | -66.00M | -71.00M | 
| Change in Net Operating Assets | -56.00M | -15.00M | 88.00M | -135.00M | 31.00M | 
| Cash from Operations | -133.00M | -86.00M | 87.00M | -156.00M | 9.00M | 
| Capital Expenditure | -95.00M | -18.00M | -14.00M | -14.00M | -31.00M | 
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- | 
| Cash Acquisitions | -- | -- | -- | -- | -- | 
| Divestitures | -- | -- | -- | -- | -- | 
| Other Investing Activities | 11.00M | -11.00M | -15.00M | 2.00M | 4.00M | 
| Cash from Investing | -84.00M | -29.00M | -29.00M | -12.00M | -27.00M | 
| Total Debt Issued | 109.00M | 85.00M | 137.00M | 345.00M | 141.00M | 
| Total Debt Repaid | -15.00M | -28.00M | -27.00M | -259.00M | -87.00M | 
| Issuance of Common Stock | 0.00 | 6.00M | 0.00 | 0.00 | 0.00 | 
| Repurchase of Common Stock | 0.00 | -2.00M | -4.00M | 0.00 | 0.00 | 
| Issuance of Preferred Stock | -- | -- | -- | -- | -- | 
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- | 
| Total Dividends Paid | -- | -- | -- | -- | -- | 
| Other Financing Activities | -- | -- | -- | -- | -- | 
| Cash from Financing | 94.00M | 61.00M | 106.00M | 86.00M | 54.00M | 
| Foreign Exchange rate Adjustments | -- | -- | -- | -- | -- | 
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- | 
| Net Change in Cash | -123.00M | -54.00M | 164.00M | -82.00M | 36.00M |