Frontier Group Holdings, Inc.
ULCC
$4.44
-$0.31-6.53%
NASDAQ
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Net Income | -137.00M | -136.00M | -33.00M | 68.00M | 85.00M |
| Total Depreciation and Amortization | 91.00M | 84.00M | 79.00M | 76.00M | 72.00M |
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- |
| Total Other Non-Cash Items | -277.00M | -211.00M | -216.00M | -259.00M | -276.00M |
| Change in Net Operating Assets | -202.00M | -84.00M | -118.00M | -31.00M | 37.00M |
| Cash from Operations | -525.00M | -347.00M | -288.00M | -146.00M | -82.00M |
| Capital Expenditure | -99.00M | -172.00M | -141.00M | -77.00M | -76.00M |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
| Cash Acquisitions | -- | -- | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | 0.00 | -15.00M | -13.00M | -20.00M | 1.00M |
| Cash from Investing | -99.00M | -187.00M | -154.00M | -97.00M | -75.00M |
| Total Debt Issued | 933.00M | 739.00M | 676.00M | 708.00M | 740.00M |
| Total Debt Repaid | -380.00M | -215.00M | -329.00M | -401.00M | -447.00M |
| Issuance of Common Stock | 6.00M | 6.00M | 6.00M | 6.00M | 1.00M |
| Repurchase of Common Stock | -4.00M | -6.00M | -6.00M | -6.00M | -6.00M |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -- | -- | -- | -- | -- |
| Cash from Financing | 555.00M | 524.00M | 347.00M | 307.00M | 288.00M |
| Foreign Exchange rate Adjustments | -- | -- | -- | -- | -- |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | -69.00M | -10.00M | -95.00M | 64.00M | 131.00M |