UPAY, Inc.
UPYY
$0.9899
$0.000.00%
OTC PK
| 05/31/2025 | 02/28/2025 | 11/30/2024 | 08/31/2024 | 05/31/2024 | |
|---|---|---|---|---|---|
| Net Income | -531.40K | -540.10K | -728.50K | -871.40K | -854.70K |
| Total Depreciation and Amortization | 7.50K | 7.70K | 7.80K | 8.30K | 9.80K |
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- |
| Total Other Non-Cash Items | 138.60K | 184.70K | 347.60K | 585.80K | 689.20K |
| Change in Net Operating Assets | -84.40K | -417.10K | -555.20K | -439.60K | -281.60K |
| Cash from Operations | -469.60K | -764.60K | -928.20K | -716.80K | -437.30K |
| Capital Expenditure | -- | -- | 0.00 | -1.00K | -1.00K |
| Sale of Property, Plant, and Equipment | -- | -- | 0.00 | 800.00 | 800.00 |
| Cash Acquisitions | -- | -- | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | -- | -- | -- | -- | -- |
| Cash from Investing | -- | -- | 0.00 | -200.00 | -200.00 |
| Total Debt Issued | 170.00K | 50.00K | 0.00 | 4.00K | 0.00 |
| Total Debt Repaid | -- | -- | 0.00 | -4.00K | -4.00K |
| Issuance of Common Stock | 100.00K | 100.00K | 100.00K | 200.00K | 200.00K |
| Repurchase of Common Stock | -- | -- | 0.00 | -23.50K | -23.50K |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -- | -- | -- | -- | -- |
| Cash from Financing | 270.00K | 150.00K | 100.00K | 176.50K | 172.50K |
| Foreign Exchange rate Adjustments | 12.10K | 27.30K | 14.20K | 4.40K | 14.00K |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | -187.60K | -587.60K | -814.10K | -536.20K | -250.90K |