UPAY, Inc. UPYY
OTC PK
| 08/31/2026 | 05/31/2026 | 02/28/2026 | 11/30/2025 | 08/31/2025 | |
|---|---|---|---|---|---|
| Revenue | 285.30K | 226.30K | 202.40K | 184.60K | 188.90K |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 285.30K | 226.30K | 202.40K | 184.60K | 188.90K |
| Cost of Revenue | 99.10K | 59.40K | 56.50K | 54.50K | 45.20K |
| Gross Profit | 186.10K | 166.90K | 145.90K | 130.00K | 143.70K |
| SG&A Expenses | 426.20K | 268.20K | 248.40K | 241.70K | 247.30K |
| Depreciation & Amortization | 1.60K | 1.60K | 1.70K | 1.70K | 1.80K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 527.00K | 329.20K | 306.60K | 298.00K | 294.20K |
| Operating Income | -241.70K | -102.90K | -104.30K | -113.40K | -105.30K |
| Income Before Tax | -770.40K | -115.40K | -115.30K | -1.03M | -117.30K |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -770.40K | -115.40K | -115.30K | -1.03M | -117.30K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 9.40K | -- | -- | -- | -- |
| Net Income | -761.10K | -115.40K | -115.30K | -1.03M | -117.30K |
| EBIT | -241.70K | -102.90K | -104.30K | -113.40K | -105.30K |
| EBITDA | -240.10K | -101.20K | -102.50K | -111.70K | -103.50K |
| EPS Basic | -0.04 | -0.01 | -0.01 | -0.06 | -0.01 |
| Normalized Basic EPS | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS Diluted | -0.04 | -0.01 | -0.01 | -0.06 | -0.01 |
| Normalized Diluted EPS | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Average Basic Shares Outstanding | 18.20M | 17.29M | 18.19M | 17.12M | 16.85M |
| Average Diluted Shares Outstanding | 18.20M | 17.29M | 18.19M | 17.12M | 16.85M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |