UPAY, Inc. UPYY
OTC PK
| 08/31/2026 | 05/31/2026 | 02/28/2026 | 11/30/2025 | 08/31/2025 | |
|---|---|---|---|---|---|
| Revenue | 898.60K | 802.20K | 746.30K | 683.50K | 649.30K |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 898.60K | 802.20K | 746.30K | 683.50K | 649.30K |
| Cost of Revenue | 269.50K | 215.60K | 198.80K | 185.10K | 175.00K |
| Gross Profit | 628.90K | 586.50K | 547.40K | 498.30K | 474.30K |
| SG&A Expenses | 1.18M | 1.01M | 994.10K | 870.50K | 883.60K |
| Depreciation & Amortization | 6.60K | 6.80K | 6.90K | 7.00K | 7.30K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 1.46M | 1.23M | 1.20M | 1.06M | 1.07M |
| Operating Income | -562.30K | -425.90K | -453.60K | -379.10K | -416.50K |
| Income Before Tax | -2.03M | -1.38M | -1.41M | -1.33M | -457.40K |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -2.03 | -1.38 | -1.41 | -1.33 | -0.46 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 9.40K | -- | -- | -- | -- |
| Net Income | -2.02M | -1.38M | -1.41M | -1.33M | -457.40K |
| EBIT | -562.30K | -425.90K | -453.60K | -379.10K | -416.50K |
| EBITDA | -555.50K | -418.90K | -446.60K | -372.10K | -409.30K |
| EPS Basic | -0.12 | -0.08 | -0.08 | -0.08 | -0.03 |
| Normalized Basic EPS | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 |
| EPS Diluted | -0.12 | -0.08 | -0.08 | -0.08 | -0.03 |
| Normalized Diluted EPS | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 |
| Average Basic Shares Outstanding | 70.80M | 69.44M | 68.95M | 65.97M | 65.59M |
| Average Diluted Shares Outstanding | 70.80M | 69.44M | 68.95M | 65.97M | 65.59M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |