USA Rare Earth, Inc.
USAR
$18.61
$0.201.09%
NASDAQ
| 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | |
|---|---|---|---|---|---|
| Net Income | -10.33M | -66.99M | -50.21M | -156.68M | -142.51M |
| Total Depreciation and Amortization | 2.48M | 2.10M | 1.10M | 214.00K | 272.00K |
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- |
| Total Other Non-Cash Items | -18.17M | 47.47M | 32.43M | 145.45M | 136.47M |
| Change in Net Operating Assets | -30.85M | -1.04M | -11.22M | 8.17M | -2.15M |
| Cash from Operations | -56.87M | -18.46M | -27.90M | -2.85M | -7.91M |
| Capital Expenditure | -69.75M | -38.64M | -23.96M | -7.10M | -3.25M |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
| Cash Acquisitions | -- | -- | -102.21M | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | -- | -- | -- | -- | -- |
| Cash from Investing | -69.75M | -38.64M | -126.17M | -7.10M | -3.25M |
| Total Debt Issued | -- | -- | 68.00K | 289.00K | -- |
| Total Debt Repaid | -70.00K | -1.92M | -- | -- | -- |
| Issuance of Common Stock | 0.00 | 1.50B | 256.31M | 145.48M | 96.95M |
| Repurchase of Common Stock | -- | -- | -- | -- | -- |
| Issuance of Preferred Stock | -- | -- | 0.00 | 0.00 | 0.00 |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -27.75M | -51.00M | 0.00 | 0.00 | 12.65M |
| Cash from Financing | -27.82M | 1.45B | 256.38M | 145.77M | 109.60M |
| Foreign Exchange rate Adjustments | -845.00K | -330.00K | -- | -- | -- |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | -155.28M | 1.39B | 102.32M | 135.82M | 98.44M |