BOE Varitronix Limited
VARXF
$0.8018
$0.147822.60%
OTC PK
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 468.92M | 467.44M | 393.81M | 393.67M | 355.14M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 468.92M | 467.44M | 393.81M | 393.67M | 355.14M |
| Cost of Revenue | 391.56M | 390.32M | 328.09M | 327.97M | 280.95M |
| Gross Profit | 77.36M | 77.11M | 65.72M | 65.70M | 74.19M |
| SG&A Expenses | 37.89M | 37.77M | 34.43M | 34.42M | 35.31M |
| Depreciation & Amortization | 8.06M | 8.03M | 7.61M | 7.61M | 7.45M |
| Other Operating Expenses | 20.60M | 20.53M | 16.01M | 16.01M | 11.97M |
| Total Operating Expenses | 458.11M | 456.66M | 386.14M | 386.00M | 335.68M |
| Operating Income | 10.81M | 10.78M | 7.67M | 7.66M | 19.46M |
| Income Before Tax | 15.24M | 15.19M | 11.84M | 11.84M | 20.43M |
| Income Tax Expenses | 692.80K | 690.60K | 622.60K | 622.30K | 2.58M |
| Earnings from Continuing Operations | 14.55M | 14.50M | 11.22M | 11.21M | 17.85M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -451.90K | -450.40K | -209.60K | -209.50K | -402.50K |
| Net Income | 14.10M | 14.05M | 11.01M | 11.00M | 17.45M |
| EBIT | 10.81M | 10.78M | 7.67M | 7.66M | 19.46M |
| EBITDA | 31.63M | 31.53M | 13.21M | 13.20M | 24.96M |
| EPS Basic | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 |
| Normalized Basic EPS | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 |
| EPS Diluted | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 |
| Normalized Diluted EPS | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 |
| Average Basic Shares Outstanding | 789.71M | 789.71M | 787.44M | 787.44M | 787.32M |
| Average Diluted Shares Outstanding | 791.86M | 791.86M | 789.22M | 789.22M | 788.79M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | 68.28% | 68.28% | -- | -- | 66.35% |