BOE Varitronix Limited
VARXF
$0.61
$0.1223.70%
OTC PK
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 468.43M | 465.89M | 427.36M | 428.71M | 468.92M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 468.43M | 465.89M | 427.36M | 428.71M | 468.92M |
| Cost of Revenue | 387.05M | 384.95M | 351.63M | 352.73M | 391.56M |
| Gross Profit | 81.39M | 80.94M | 75.74M | 75.98M | 77.36M |
| SG&A Expenses | 44.10M | 43.86M | 42.85M | 42.99M | 37.89M |
| Depreciation & Amortization | 8.55M | 8.50M | 8.63M | 8.66M | 8.06M |
| Other Operating Expenses | 19.63M | 19.52M | 17.78M | 17.84M | 20.60M |
| Total Operating Expenses | 459.32M | 456.83M | 420.90M | 422.22M | 458.11M |
| Operating Income | 9.12M | 9.07M | 6.47M | 6.49M | 10.81M |
| Income Before Tax | 12.84M | 12.77M | 12.54M | 12.58M | 15.24M |
| Income Tax Expenses | 1.77M | 1.76M | 1.67M | 1.68M | 692.80K |
| Earnings from Continuing Operations | 11.06M | 11.00M | 10.86M | 10.90M | 14.55M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -462.80K | -460.30K | 700.30K | 702.40K | -451.90K |
| Net Income | 10.60M | 10.54M | 11.56M | 11.60M | 14.10M |
| EBIT | 9.12M | 9.07M | 6.47M | 6.49M | 10.81M |
| EBITDA | 14.98M | 14.90M | 15.26M | 15.30M | 16.33M |
| EPS Basic | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 |
| Normalized Basic EPS | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| EPS Diluted | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 |
| Normalized Diluted EPS | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Average Basic Shares Outstanding | 787.12M | 787.12M | 787.91M | 787.91M | 789.71M |
| Average Diluted Shares Outstanding | 789.58M | 789.58M | 790.14M | 790.14M | 791.95M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | 81.32% | 81.32% | -- | -- | 68.28% |