BOE Varitronix Limited VARXF
OTC PK
| 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | |
|---|---|---|---|---|---|
| Revenue | 450.78M | 452.05M | 468.43M | 465.89M | 427.36M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 450.78M | 452.05M | 468.43M | 465.89M | 427.36M |
| Cost of Revenue | 370.49M | 371.53M | 387.05M | 384.95M | 351.63M |
| Gross Profit | 80.29M | 80.52M | 81.39M | 80.94M | 75.74M |
| SG&A Expenses | 40.62M | 40.74M | 44.10M | 43.86M | 42.85M |
| Depreciation & Amortization | 8.43M | 8.45M | 8.55M | 8.50M | 8.63M |
| Other Operating Expenses | 20.17M | 20.23M | 19.63M | 19.52M | 17.78M |
| Total Operating Expenses | 439.71M | 440.95M | 459.32M | 456.83M | 420.90M |
| Operating Income | 11.07M | 11.10M | 9.12M | 9.07M | 6.47M |
| Income Before Tax | 11.14M | 11.17M | 12.84M | 12.77M | 12.54M |
| Income Tax Expenses | 1.89M | 1.89M | 1.77M | 1.76M | 1.67M |
| Earnings from Continuing Operations | 9.25M | 9.28M | 11.06M | 11.00M | 10.86M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -782.10K | -784.30K | -462.80K | -460.30K | 700.30K |
| Net Income | 8.47M | 8.49M | 10.60M | 10.54M | 11.56M |
| EBIT | 11.07M | 11.10M | 9.12M | 9.07M | 6.47M |
| EBITDA | 19.50M | 19.55M | 14.98M | 14.90M | 15.10M |
| EPS Basic | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Normalized Basic EPS | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| EPS Diluted | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Normalized Diluted EPS | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Average Basic Shares Outstanding | 783.22M | 783.22M | 787.12M | 787.12M | 787.91M |
| Average Diluted Shares Outstanding | 784.96M | 784.96M | 789.58M | 789.58M | 790.14M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | 81.32% | 81.32% | -- |