BOE Varitronix Limited
VARXF
$0.67
$0.012.24%
OTC PK
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 1.79B | 1.76B | 1.72B | 1.61B | 1.50B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 1.79B | 1.76B | 1.72B | 1.61B | 1.50B |
| Cost of Revenue | 1.49B | 1.46B | 1.44B | 1.33B | 1.22B |
| Gross Profit | 306.19M | 296.17M | 285.90M | 282.73M | 279.70M |
| SG&A Expenses | 161.50M | 153.08M | 144.52M | 141.94M | 139.43M |
| Depreciation & Amortization | 33.39M | 32.37M | 31.31M | 30.70M | 30.10M |
| Other Operating Expenses | 76.75M | 74.98M | 73.15M | 64.52M | 55.95M |
| Total Operating Expenses | 1.76B | 1.72B | 1.69B | 1.56B | 1.44B |
| Operating Income | 34.55M | 35.75M | 36.92M | 45.57M | 54.22M |
| Income Before Tax | 55.55M | 54.85M | 54.11M | 59.30M | 64.51M |
| Income Tax Expenses | 4.74M | 3.69M | 2.63M | 4.51M | 6.39M |
| Earnings from Continuing Operations | 50.81 | 51.16 | 51.48 | 54.79 | 58.12 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 500.40K | -409.50K | -1.32M | -1.27M | -1.22M |
| Net Income | 51.31M | 50.75M | 50.16M | 53.51M | 56.89M |
| EBIT | 34.55M | 35.75M | 36.92M | 45.57M | 54.22M |
| EBITDA | 63.16M | 63.31M | 63.40M | 72.03M | 80.68M |
| EPS Basic | 0.07 | 0.06 | 0.06 | 0.07 | 0.07 |
| Normalized Basic EPS | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 |
| EPS Diluted | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 |
| Normalized Diluted EPS | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 |
| Average Basic Shares Outstanding | 3.16B | 3.15B | 3.15B | 3.15B | 3.15B |
| Average Diluted Shares Outstanding | 3.16B | 3.16B | 3.16B | 3.16B | 3.16B |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | 37.46% | 37.87% | 38.32% | 39.57% | 40.68% |