BOE Varitronix Limited VARXF
OTC PK
| 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | |
|---|---|---|---|---|---|
| Revenue | 1.84B | 1.81B | 1.79B | 1.79B | 1.79B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 1.84B | 1.81B | 1.79B | 1.79B | 1.79B |
| Cost of Revenue | 1.51B | 1.50B | 1.48B | 1.48B | 1.49B |
| Gross Profit | 323.13M | 318.58M | 314.04M | 310.02M | 306.19M |
| SG&A Expenses | 169.31M | 171.54M | 173.79M | 167.59M | 161.50M |
| Depreciation & Amortization | 33.93M | 34.13M | 34.34M | 33.85M | 33.39M |
| Other Operating Expenses | 79.54M | 77.16M | 74.77M | 75.74M | 76.75M |
| Total Operating Expenses | 1.80B | 1.78B | 1.76B | 1.76B | 1.76B |
| Operating Income | 40.36M | 35.76M | 31.14M | 32.84M | 34.55M |
| Income Before Tax | 47.91M | 49.31M | 50.72M | 53.12M | 55.55M |
| Income Tax Expenses | 7.31M | 7.10M | 6.89M | 5.81M | 4.74M |
| Earnings from Continuing Operations | 40.60 | 42.21 | 43.82 | 47.31 | 50.81 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -2.49M | -1.01M | 479.60K | 490.50K | 500.40K |
| Net Income | 38.11M | 41.20M | 44.30M | 47.80M | 51.31M |
| EBIT | 40.36M | 35.76M | 31.14M | 32.84M | 34.55M |
| EBITDA | 68.93M | 64.53M | 60.13M | 61.48M | 62.85M |
| EPS Basic | 0.05 | 0.05 | 0.06 | 0.06 | 0.07 |
| Normalized Basic EPS | 0.04 | 0.03 | 0.03 | 0.04 | 0.04 |
| EPS Diluted | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 |
| Normalized Diluted EPS | 0.04 | 0.03 | 0.03 | 0.04 | 0.04 |
| Average Basic Shares Outstanding | 3.14B | 3.15B | 3.15B | 3.15B | 3.16B |
| Average Diluted Shares Outstanding | 3.15B | 3.15B | 3.16B | 3.16B | 3.16B |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | 45.12% | 41.73% | 38.81% | 38.07% | 37.46% |