BOE Varitronix Limited
VARXF
$0.61
$0.1223.70%
OTC PK
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 1.79B | 1.79B | 1.79B | 1.76B | 1.72B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 1.79B | 1.79B | 1.79B | 1.76B | 1.72B |
| Cost of Revenue | 1.48B | 1.48B | 1.49B | 1.46B | 1.44B |
| Gross Profit | 314.04M | 310.02M | 306.19M | 296.17M | 285.90M |
| SG&A Expenses | 173.79M | 167.59M | 161.50M | 153.08M | 144.52M |
| Depreciation & Amortization | 34.34M | 33.85M | 33.39M | 32.37M | 31.31M |
| Other Operating Expenses | 74.77M | 75.74M | 76.75M | 74.98M | 73.15M |
| Total Operating Expenses | 1.76B | 1.76B | 1.76B | 1.72B | 1.69B |
| Operating Income | 31.14M | 32.84M | 34.55M | 35.75M | 36.92M |
| Income Before Tax | 50.72M | 53.12M | 55.55M | 54.85M | 54.11M |
| Income Tax Expenses | 6.89M | 5.81M | 4.74M | 3.69M | 2.63M |
| Earnings from Continuing Operations | 43.82 | 47.31 | 50.81 | 51.16 | 51.48 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 479.60K | 490.50K | 500.40K | -409.50K | -1.32M |
| Net Income | 44.30M | 47.80M | 51.31M | 50.75M | 50.16M |
| EBIT | 31.14M | 32.84M | 34.55M | 35.75M | 36.92M |
| EBITDA | 60.44M | 61.79M | 63.16M | 63.31M | 63.40M |
| EPS Basic | 0.06 | 0.06 | 0.07 | 0.06 | 0.06 |
| Normalized Basic EPS | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 |
| EPS Diluted | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
| Normalized Diluted EPS | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 |
| Average Basic Shares Outstanding | 3.15B | 3.15B | 3.16B | 3.15B | 3.15B |
| Average Diluted Shares Outstanding | 3.16B | 3.16B | 3.16B | 3.16B | 3.16B |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | 38.81% | 38.07% | 37.46% | 37.87% | 38.32% |