BOE Varitronix Limited
VARXF
$0.8018
$0.147822.60%
OTC PK
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 1.72B | 1.61B | 1.50B | 1.44B | 1.37B |
| Total Other Revenue | -- | -- | -- | -- | 3.05M |
| Total Revenue | 1.72B | 1.61B | 1.50B | 1.44B | 1.37B |
| Cost of Revenue | 1.44B | 1.33B | 1.22B | 1.17B | 1.12B |
| Gross Profit | 285.90M | 282.73M | 279.70M | 265.39M | 251.12M |
| SG&A Expenses | 144.52M | 141.94M | 139.43M | 130.71M | 122.00M |
| Depreciation & Amortization | 31.31M | 30.70M | 30.10M | 27.96M | 25.82M |
| Other Operating Expenses | 73.15M | 64.52M | 55.95M | 48.95M | 41.96M |
| Total Operating Expenses | 1.69B | 1.56B | 1.44B | 1.38B | 1.31B |
| Operating Income | 36.92M | 45.57M | 54.22M | 57.77M | 61.33M |
| Income Before Tax | 54.11M | 59.30M | 64.51M | 66.75M | 69.00M |
| Income Tax Expenses | 2.63M | 4.51M | 6.39M | 6.96M | 7.53M |
| Earnings from Continuing Operations | 51.48 | 54.79 | 58.12 | 59.79 | 61.46 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -1.32M | -1.27M | -1.22M | -984.00K | -744.60K |
| Net Income | 50.16M | 53.51M | 56.89M | 58.80M | 60.72M |
| EBIT | 36.92M | 45.57M | 54.22M | 57.77M | 61.33M |
| EBITDA | 89.57M | 82.90M | 76.29M | 79.87M | 83.45M |
| EPS Basic | 0.06 | 0.07 | 0.07 | 0.07 | 0.08 |
| Normalized Basic EPS | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 |
| EPS Diluted | 0.06 | 0.07 | 0.07 | 0.07 | 0.08 |
| Normalized Diluted EPS | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 |
| Average Basic Shares Outstanding | 3.15B | 3.15B | 3.15B | 3.15B | 3.15B |
| Average Diluted Shares Outstanding | 3.16B | 3.16B | 3.16B | 3.16B | 3.16B |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | 38.32% | 39.57% | 40.68% | 39.36% | 38.12% |