5N Plus Inc.
VNP.TO
TSX
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 79.13% | -10.04% | -36.20% | -17.77% | -32.28% |
| Total Receivables | 39.39% | 65.53% | 25.28% | 16.52% | 18.09% |
| Inventory | 23.23% | 19.38% | 30.21% | 21.61% | 15.55% |
| Prepaid Expenses | -- | -- | 29.67% | -- | -- |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | -11.81% | -30.22% | 218.05% | 51.00% | 90.17% |
| Total Current Assets | 32.65% | 20.75% | 19.47% | 15.30% | 7.72% |
|
|
|||||
| Total Current Assets | 32.65% | 20.75% | 19.47% | 15.30% | 7.72% |
| Net Property, Plant & Equipment | 2.91% | 0.70% | 0.60% | 21.41% | 9.94% |
| Long-term Investments | 1.75% | -6.11% | -9.81% | 0.00% | 0.00% |
| Goodwill | 1.75% | -6.11% | -9.81% | 0.00% | 0.00% |
| Total Other Intangibles | -12.67% | -18.95% | -21.75% | -14.26% | -8.61% |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | 7.64% | -35.79% | -18.40% | -37.33% | 20.85% |
| Total Assets | 17.05% | 7.96% | 7.63% | 12.10% | 7.57% |
|
|
|||||
| Total Accounts Payable | 36.15% | 5.59% | -14.63% | 28.47% | 20.55% |
| Total Accrued Expenses | -- | -- | 40.34% | -- | -- |
| Short-term Debt | -- | -- | -- | -- | -- |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | 11.61% | 4.77% | -92.72% | -92.49% | -93.01% |
| Total Finance Division Other Current Liabilities | 43.34% | 17.20% | -8.67% | -7.49% | -6.80% |
| Total Other Current Liabilities | 43.34% | 17.20% | -8.67% | -7.49% | -6.80% |
| Total Current Liabilities | 37.51% | 9.56% | -26.07% | -22.73% | -26.25% |
|
|
|||||
| Total Current Liabilities | 37.51% | 9.56% | -26.07% | -22.73% | -26.25% |
| Long-Term Debt | 4.02% | 3.90% | 46.35% | 41.64% | 33.56% |
| Short-term Debt | -- | -- | -- | -- | -- |
| Capital Leases | -0.87% | -7.14% | -3.10% | 9.71% | 3.96% |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | 1.56% | -0.29% | -0.79% | 12.59% | 15.11% |
| Total Liabilities | 11.19% | 3.44% | 7.35% | 10.81% | 6.69% |
|
|
|||||
| Common Stock & APIC | 0.13% | 0.20% | 0.24% | 0.24% | 0.31% |
| Retained Earnings | 14.46% | 9.56% | 6.38% | 6.87% | 4.75% |
| Treasury Stock & Other | 54.63% | -18.90% | -79.16% | 16.23% | -13.75% |
| Total Common Equity | 27.17% | 16.15% | 8.11% | 14.28% | 9.12% |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | 27.17% | 16.15% | 8.11% | 14.28% | 9.12% |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | 27.17% | 16.15% | 8.11% | 14.28% | 9.12% |
|
|
|||||