VERSES AI Inc.
VRSSF
$0.80
-$0.01-1.70%
OTC PK
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 417.90K | 100.70K | 300.00K | 0.00 | -- |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 417.90K | 100.70K | 300.00K | 0.00 | -- |
| Cost of Revenue | 292.60K | 70.50K | 184.10K | 486.70K | -- |
| Gross Profit | 125.40K | 30.20K | 115.90K | -486.70K | -- |
| SG&A Expenses | 2.02M | 4.83M | 4.03M | 2.53M | 8.98M |
| Depreciation & Amortization | 24.50K | 22.50K | 23.40K | 34.30K | 44.20K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 5.65M | 9.16M | 8.54M | 6.94M | 12.01M |
| Operating Income | -5.24M | -9.06M | -8.24M | -6.94M | -12.01M |
| Income Before Tax | -5.48M | -9.87M | -9.64M | -7.53M | -16.81M |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -5.48M | -9.87M | -9.64M | -7.53M | -16.81M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -5.48M | -9.87M | -9.64M | -7.53M | -16.81M |
| EBIT | -5.24M | -9.06M | -8.24M | -6.94M | -12.01M |
| EBITDA | -5.21M | -9.04M | -8.22M | -6.91M | -11.97M |
| EPS Basic | -0.47 | -1.08 | -1.10 | -0.45 | -2.63 |
| Normalized Basic EPS | -0.28 | -0.65 | -0.67 | -0.36 | -1.65 |
| EPS Diluted | -0.47 | -1.08 | -1.10 | -0.45 | -2.63 |
| Normalized Diluted EPS | -0.28 | -0.65 | -0.67 | -0.36 | -1.65 |
| Average Basic Shares Outstanding | 11.64M | 9.10M | 8.75M | 16.87M | 6.39M |
| Average Diluted Shares Outstanding | 11.64M | 9.10M | 8.75M | 16.87M | 6.39M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |