VERSES AI Inc.
VRSSF
$2.53
-$0.05-1.94%
OTC PK
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 400.70K | 455.00K | 155.00K | 742.90K | 1.29M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 400.70K | 455.00K | 155.00K | 742.90K | 1.29M |
| Cost of Revenue | 741.30K | 815.80K | 631.70K | 704.00K | 1.10M |
| Gross Profit | -340.60K | -360.80K | -476.70K | 38.90K | 186.90K |
| SG&A Expenses | 21.33M | 21.15M | 21.81M | 19.74M | 20.39M |
| Depreciation & Amortization | 124.40K | 149.80K | 172.50K | 203.10K | 229.50K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 37.62M | 37.47M | 37.76M | 35.98M | 37.78M |
| Operating Income | -37.22M | -37.01M | -37.60M | -35.24M | -36.50M |
| Income Before Tax | -43.77M | -42.47M | -43.39M | -56.92M | -55.09M |
| Income Tax Expenses | -- | -- | -- | 2.50K | 2.50K |
| Earnings from Continuing Operations | -43.77 | -42.47 | -43.39 | -56.92 | -55.09 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -43.77M | -42.47M | -43.39M | -56.92M | -55.09M |
| EBIT | -37.22M | -37.01M | -37.60M | -35.24M | -36.50M |
| EBITDA | -37.09M | -36.86M | -37.43M | -35.03M | -36.27M |
| EPS Basic | -5.17 | -5.65 | -6.44 | -9.80 | -9.94 |
| Normalized Basic EPS | -3.27 | -3.59 | -4.10 | -5.00 | -5.09 |
| EPS Diluted | -5.17 | -5.65 | -6.44 | -9.80 | -9.94 |
| Normalized Diluted EPS | -3.27 | -3.59 | -4.10 | -5.00 | -5.09 |
| Average Basic Shares Outstanding | 41.86M | 37.78M | 34.63M | 23.28M | 22.31M |
| Average Diluted Shares Outstanding | 41.86M | 37.78M | 34.63M | 23.28M | 22.31M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |