VERSES AI Inc.
VRSSF
$0.80
-$0.01-1.70%
OTC PK
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 818.60K | 400.70K | 455.00K | 155.00K | 742.90K |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 818.60K | 400.70K | 455.00K | 155.00K | 742.90K |
| Cost of Revenue | 1.03M | 741.30K | 815.80K | 631.70K | 704.00K |
| Gross Profit | -215.20K | -340.60K | -360.80K | -476.70K | 38.90K |
| SG&A Expenses | 13.40M | 20.37M | 18.97M | 19.63M | 17.55M |
| Depreciation & Amortization | 104.70K | 124.40K | 149.80K | 172.50K | 203.10K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 30.30M | 36.66M | 35.28M | 35.57M | 33.80M |
| Operating Income | -29.48M | -36.26M | -34.83M | -35.42M | -33.05M |
| Income Before Tax | -32.51M | -43.85M | -40.88M | -41.80M | -55.33M |
| Income Tax Expenses | -- | -- | -- | -- | 2.50K |
| Earnings from Continuing Operations | -32.51 | -43.85 | -40.88 | -41.80 | -55.33 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -32.51M | -43.85M | -40.88M | -41.80M | -55.33M |
| EBIT | -29.48M | -36.26M | -34.83M | -35.42M | -33.05M |
| EBITDA | -29.38M | -36.13M | -34.68M | -35.25M | -32.85M |
| EPS Basic | -3.10 | -5.27 | -7.00 | -7.78 | -11.15 |
| Normalized Basic EPS | -1.97 | -3.33 | -4.54 | -5.05 | -5.95 |
| EPS Diluted | -3.10 | -5.27 | -7.00 | -7.78 | -11.15 |
| Normalized Diluted EPS | -1.97 | -3.33 | -4.54 | -5.05 | -5.95 |
| Average Basic Shares Outstanding | 46.35M | 41.10M | 34.45M | 31.30M | 19.95M |
| Average Diluted Shares Outstanding | 46.35M | 41.10M | 34.45M | 31.30M | 19.95M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |