VERSES AI Inc.
VRSSF
$5.75
$0.17353.11%
OTC PK
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 455.00K | 155.00K | 742.90K | 1.29M | 1.69M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 455.00K | 155.00K | 742.90K | 1.29M | 1.69M |
| Cost of Revenue | 815.80K | 631.70K | 704.00K | 1.10M | 1.43M |
| Gross Profit | -360.80K | -476.70K | 38.90K | 186.90K | 261.10K |
| SG&A Expenses | 22.21M | 22.87M | 20.80M | 21.45M | 20.78M |
| Depreciation & Amortization | 149.80K | 172.50K | 203.10K | 229.50K | 247.00K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 38.53M | 38.82M | 37.04M | 38.84M | 36.59M |
| Operating Income | -38.07M | -38.66M | -36.30M | -37.56M | -34.90M |
| Income Before Tax | -42.23M | -43.15M | -56.68M | -54.85M | -54.51M |
| Income Tax Expenses | -- | -- | 2.50K | 2.50K | 2.50K |
| Earnings from Continuing Operations | -42.23 | -43.15 | -56.68 | -54.85 | -54.52 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -42.23M | -43.15M | -56.68M | -54.85M | -54.52M |
| EBIT | -38.07M | -38.66M | -36.30M | -37.56M | -34.90M |
| EBITDA | -37.92M | -38.49M | -36.09M | -37.33M | -34.65M |
| EPS Basic | -5.61 | -6.39 | -9.76 | -9.90 | -10.02 |
| Normalized Basic EPS | -3.57 | -4.07 | -4.98 | -5.06 | -5.14 |
| EPS Diluted | -5.61 | -6.39 | -9.76 | -9.90 | -10.02 |
| Normalized Diluted EPS | -3.57 | -4.07 | -4.98 | -5.06 | -5.14 |
| Average Basic Shares Outstanding | 37.78M | 34.63M | 23.28M | 22.31M | 21.64M |
| Average Diluted Shares Outstanding | 37.78M | 34.63M | 23.28M | 22.31M | 21.64M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |