Vitasoy International Holdings Limited
VTSYF
$1.18
$0.032.61%
OTC PK
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 181.89M | 182.01M | 220.76M | 220.24M | 180.68M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 181.89M | 182.01M | 220.76M | 220.24M | 180.68M |
| Cost of Revenue | 89.55M | 89.62M | 107.14M | 106.88M | 91.72M |
| Gross Profit | 92.33M | 92.40M | 113.62M | 113.36M | 88.96M |
| SG&A Expenses | 78.21M | 78.27M | 88.35M | 88.14M | 80.36M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | 9.12M | 9.13M | 7.79M | 7.77M | 8.02M |
| Total Operating Expenses | 176.89M | 177.01M | 203.28M | 202.80M | 180.10M |
| Operating Income | 5.00M | 5.00M | 17.48M | 17.44M | 573.10K |
| Income Before Tax | 4.94M | 4.95M | 15.39M | 15.35M | -1.66M |
| Income Tax Expenses | 776.40K | 776.90K | 4.12M | 4.12M | 1.45M |
| Earnings from Continuing Operations | 4.17M | 4.17M | 11.27M | 11.24M | -3.10M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -43.30K | -43.30K | -334.70K | -333.90K | 143.60K |
| Net Income | 4.12M | 4.13M | 10.93M | 10.91M | -2.96M |
| EBIT | 5.00M | 5.00M | 17.48M | 17.44M | 573.10K |
| EBITDA | 17.61M | 17.63M | 30.32M | 30.25M | 13.84M |
| EPS Basic | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 |
| Normalized Basic EPS | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 |
| EPS Diluted | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 |
| Normalized Diluted EPS | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 |
| Average Basic Shares Outstanding | 1.07B | 1.07B | 1.07B | 1.07B | 1.07B |
| Average Diluted Shares Outstanding | 1.07B | 1.07B | 1.07B | 1.07B | 1.07B |
| Dividend Per Share | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| Payout Ratio | 66.73% | 66.73% | 39.52% | 39.52% | -32.40% |