Vitasoy International Holdings Limited
VTSYF
$1.18
$0.032.61%
OTC PK
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 804.90M | 803.69M | 802.50M | 798.44M | 794.50M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 804.90M | 803.69M | 802.50M | 798.44M | 794.50M |
| Cost of Revenue | 393.19M | 395.36M | 397.53M | 397.77M | 398.06M |
| Gross Profit | 411.71M | 408.34M | 404.97M | 400.67M | 396.44M |
| SG&A Expenses | 332.98M | 335.13M | 337.29M | 339.70M | 342.15M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | 33.82M | 32.72M | 31.62M | 31.22M | 30.83M |
| Total Operating Expenses | 759.99M | 763.20M | 766.44M | 768.69M | 771.03M |
| Operating Income | 44.91M | 40.49M | 36.06M | 29.75M | 23.47M |
| Income Before Tax | 40.64M | 34.03M | 27.43M | 22.11M | 16.81M |
| Income Tax Expenses | 9.79M | 10.46M | 11.13M | 6.45M | 1.78M |
| Earnings from Continuing Operations | 30.84 | 23.57 | 16.29 | 15.66 | 15.03 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -755.20K | -568.30K | -381.30K | -280.90K | -180.90K |
| Net Income | 30.09M | 23.00M | 15.91M | 15.38M | 14.85M |
| EBIT | 44.91M | 40.49M | 36.06M | 29.75M | 23.47M |
| EBITDA | 95.81M | 92.04M | 88.27M | 82.53M | 76.82M |
| EPS Basic | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 |
| Normalized Basic EPS | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 |
| EPS Diluted | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 |
| Normalized Diluted EPS | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 |
| Average Basic Shares Outstanding | 4.29B | 4.29B | 4.29B | 4.29B | 4.29B |
| Average Diluted Shares Outstanding | 4.29B | 4.29B | 4.29B | 4.29B | 4.29B |
| Dividend Per Share | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 |
| Payout Ratio | 46.98% | 53.66% | 66.30% | 46.74% | 25.81% |