D
Wayfair Inc. W
$72.99 -$0.25-0.34% NYSE
Recommendation
Prev Close
Volume
Avg Vol (90D)
Market Cap
Dividend & Yield
--
52-Week Range
P/E (TTM)
--
EPS (TTM)

06/30/2025 03/31/2025 12/31/2024 09/30/2024 06/30/2024
Net Income 15.00M -113.00M -128.00M -74.00M -42.00M
Total Depreciation and Amortization 78.00M 81.00M -167.00M 94.00M 99.00M
Total Amortization of Deferred Charges 2.00M 3.00M 259.00M 2.00M 2.00M
Total Other Non-Cash Items 114.00M 74.00M 96.00M 99.00M 89.00M
Change in Net Operating Assets 64.00M -141.00M 102.00M -72.00M 97.00M
Cash from Operations 273.00M -96.00M 162.00M 49.00M 245.00M
Capital Expenditure -13.00M -5.00M -20.00M -17.00M -23.00M
Sale of Property, Plant, and Equipment -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Divestitures -- -- -- -- --
Other Investing Activities -53.00M -12.00M -64.00M -34.00M -29.00M
Cash from Investing -66.00M -17.00M -84.00M -51.00M -52.00M
Total Debt Issued 0.00 691.00M 786.00M -- --
Total Debt Repaid -191.00M -551.00M -858.00M -- --
Issuance of Common Stock -- -- -- -- --
Repurchase of Common Stock -9.00M -- -- -- --
Issuance of Preferred Stock -- -- -- -- --
Repurchase of Preferred Stock -- -- -- -- --
Total Dividends Paid -- -- -- -- --
Other Financing Activities -- -- 0.00 0.00 3.00M
Cash from Financing -200.00M 140.00M -72.00M 0.00 3.00M
Foreign Exchange rate Adjustments -19.00M -9.00M 14.00M -6.00M 1.00M
Miscellaneous Cash Flow Adjustments -- -- -- -- --
Net Change in Cash -12.00M 18.00M 20.00M -8.00M 197.00M