Wayfair Inc.
W
$75.48
$1.712.32%
NYSE
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Net Income | -313.00M | -325.00M | -300.00M | -357.00M | -492.00M |
| Total Depreciation and Amortization | 115.00M | 67.00M | 86.00M | 107.00M | 130.00M |
| Total Amortization of Deferred Charges | 199.00M | 266.00M | 266.00M | 266.00M | 266.00M |
| Total Other Non-Cash Items | 582.00M | 460.00M | 383.00M | 358.00M | 402.00M |
| Change in Net Operating Assets | -49.00M | 26.00M | -47.00M | -14.00M | 11.00M |
| Cash from Operations | 534.00M | 494.00M | 388.00M | 360.00M | 317.00M |
| Capital Expenditure | -70.00M | -65.00M | -55.00M | -65.00M | -73.00M |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
| Cash Acquisitions | -- | -- | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | -149.00M | -169.00M | -163.00M | -139.00M | -189.00M |
| Cash from Investing | -219.00M | -234.00M | -218.00M | -204.00M | -262.00M |
| Total Debt Issued | 1.38B | 1.48B | 1.48B | 1.48B | 786.00M |
| Total Debt Repaid | -157.00M | -1.06B | -859.00M | -668.00M | -117.00M |
| Issuance of Common Stock | -- | -- | -- | -- | -- |
| Repurchase of Common Stock | -89.00M | -54.00M | -9.00M | -- | -- |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -1.27B | -741.00M | -741.00M | -738.00M | -738.00M |
| Cash from Financing | -129.00M | -375.00M | -132.00M | 71.00M | -69.00M |
| Foreign Exchange rate Adjustments | -30.00M | -14.00M | -20.00M | 0.00 | 8.00M |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | 156.00M | -129.00M | 18.00M | 227.00M | -6.00M |