Waystar Holding Corp.
WAY
$24.24
-$0.38-1.54%
NASDAQ
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 303.54M | 268.65M | 270.65M | 256.44M | 244.10M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 303.54M | 268.65M | 270.65M | 256.44M | 244.10M |
| Cost of Revenue | 92.64M | 85.14M | 87.04M | 83.35M | 79.54M |
| Gross Profit | 210.90M | 183.52M | 183.61M | 173.09M | 164.56M |
| SG&A Expenses | 80.22M | 77.58M | 72.72M | 63.42M | 61.95M |
| Depreciation & Amortization | 40.44M | 33.30M | 33.43M | 33.38M | 20.12M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 231.82M | 208.42M | 205.81M | 191.23M | 173.08M |
| Operating Income | 71.72M | 60.23M | 64.85M | 65.21M | 71.02M |
| Income Before Tax | 36.15M | 42.72M | 46.59M | 46.31M | 33.06M |
| Income Tax Expenses | 16.16M | 12.07M | 14.41M | 17.04M | 13.98M |
| Earnings from Continuing Operations | 19.99M | 30.65M | 32.18M | 29.27M | 19.08M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 19.99M | 30.65M | 32.18M | 29.27M | 19.08M |
| EBIT | 71.72M | 60.23M | 64.85M | 65.21M | 71.02M |
| EBITDA | 111.86M | 90.03M | 94.87M | 95.19M | 88.34M |
| EPS Basic | 0.10 | 0.18 | 0.19 | 0.17 | 0.11 |
| Normalized Basic EPS | 0.16 | 0.15 | 0.17 | 0.17 | 0.18 |
| EPS Diluted | 0.10 | 0.17 | 0.18 | 0.16 | 0.11 |
| Normalized Diluted EPS | 0.15 | 0.15 | 0.16 | 0.16 | 0.18 |
| Average Basic Shares Outstanding | 191.39M | 174.35M | 173.36M | 172.19M | 172.53M |
| Average Diluted Shares Outstanding | 197.34M | 181.24M | 181.60M | 180.69M | 179.11M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |