Waterdrop Inc. WDH
NYSE
| 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | |
|---|---|---|---|---|---|
| Revenue | 179.37M | 199.08M | 136.20M | 115.89M | 103.62M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 179.37M | 199.08M | 136.20M | 115.89M | 103.62M |
| Cost of Revenue | 70.29M | 95.55M | 66.38M | 57.60M | 51.45M |
| Gross Profit | 109.08M | 103.53M | 69.82M | 58.29M | 52.17M |
| SG&A Expenses | 88.48M | 82.36M | 45.78M | 37.64M | 34.00M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 167.82M | 187.25M | 120.31M | 102.42M | 93.19M |
| Operating Income | 11.54M | 11.83M | 15.89M | 13.46M | 10.43M |
| Income Before Tax | 15.17M | 16.98M | 23.49M | 19.00M | 16.17M |
| Income Tax Expenses | 979.70K | -5.88M | 1.35M | -394.40K | 1.83M |
| Earnings from Continuing Operations | 14.19M | 22.87M | 22.14M | 19.39M | 14.33M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 14.60K | 0.00 | -- | -8.40K | 541.70K |
| Net Income | 14.20M | 22.87M | 22.14M | 19.38M | 14.87M |
| EBIT | 11.54M | 11.83M | 15.89M | 13.46M | 10.43M |
| EBITDA | 12.05M | 12.32M | 16.30M | 13.86M | 10.83M |
| EPS Basic | 0.40 | 0.63 | 0.61 | 0.54 | 0.41 |
| Normalized Basic EPS | 0.03 | 0.03 | 0.04 | -- | 0.03 |
| EPS Diluted | 0.40 | 0.56 | 0.56 | 0.54 | 0.41 |
| Normalized Diluted EPS | 0.03 | 0.03 | 0.04 | -- | 0.03 |
| Average Basic Shares Outstanding | 359.77M | 361.29M | 361.98M | 360.83M | 362.04M |
| Average Diluted Shares Outstanding | 36.89M | 37.06M | 37.25M | 37.11M | 37.12M |
| Dividend Per Share | -- | 0.29 | -- | 0.30 | -- |
| Payout Ratio | -- | -- | -- | -- | -- |