Waterdrop Inc. WDH
NYSE
| 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | |
|---|---|---|---|---|---|
| Revenue | 630.53M | 554.78M | 451.19M | 413.34M | 390.83M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 630.53M | 554.78M | 451.19M | 413.34M | 390.83M |
| Cost of Revenue | 289.82M | 270.98M | 220.45M | 201.64M | 188.10M |
| Gross Profit | 340.71M | 283.81M | 230.74M | 211.71M | 202.73M |
| SG&A Expenses | 254.26M | 199.79M | 152.98M | 144.02M | 141.10M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 577.80M | 503.16M | 404.03M | 375.52M | 359.23M |
| Operating Income | 52.73M | 51.62M | 47.15M | 37.83M | 31.60M |
| Income Before Tax | 74.64M | 75.63M | 71.63M | 60.34M | 53.88M |
| Income Tax Expenses | -3.95M | -3.10M | 3.05M | 611.50K | 1.98M |
| Earnings from Continuing Operations | 78.59 | 78.73 | 68.58 | 59.73 | 51.90 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 6.20K | 533.30K | 1.67M | 1.34M | 1.98M |
| Net Income | 78.60M | 79.27M | 70.25M | 61.07M | 53.88M |
| EBIT | 52.73M | 51.62M | 47.15M | 37.83M | 31.60M |
| EBITDA | 54.53M | 53.31M | 45.90M | 36.64M | 30.48M |
| EPS Basic | 2.18 | 2.19 | 1.94 | 1.69 | 1.48 |
| Normalized Basic EPS | 0.10 | 0.10 | 0.07 | 0.05 | 0.08 |
| EPS Diluted | 2.06 | 2.07 | 1.89 | 1.69 | 1.43 |
| Normalized Diluted EPS | 0.09 | 0.10 | 0.07 | 0.05 | 0.08 |
| Average Basic Shares Outstanding | 1.44B | 1.45B | 1.45B | 1.45B | 1.45B |
| Average Diluted Shares Outstanding | 148.31M | 148.54M | 148.47M | 148.12M | 148.35M |
| Dividend Per Share | 0.59 | 0.59 | 0.50 | 0.50 | 0.20 |
| Payout Ratio | -- | -- | -- | -- | -- |