Worthington Enterprises, Inc.
WOR
$52.49
-$0.94-1.76%
NYSE
| 11/30/2025 | 08/31/2025 | 05/31/2025 | 02/28/2025 | 11/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 327.45M | 303.71M | 317.88M | 304.52M | 274.05M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 327.45M | 303.71M | 317.88M | 304.52M | 274.05M |
| Cost of Revenue | 242.82M | 221.42M | 224.65M | 215.28M | 199.99M |
| Gross Profit | 84.63M | 82.28M | 93.23M | 89.25M | 74.06M |
| SG&A Expenses | 70.72M | 70.57M | 71.45M | 63.01M | 67.92M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 313.54M | 291.99M | 296.10M | 278.28M | 267.91M |
| Operating Income | 13.91M | 11.72M | 21.78M | 26.24M | 6.14M |
| Income Before Tax | 35.78M | 45.68M | 8.33M | 52.58M | 37.11M |
| Income Tax Expenses | 8.75M | 10.86M | 4.72M | 13.24M | 9.10M |
| Earnings from Continuing Operations | 27.03M | 34.82M | 3.61M | 39.34M | 28.01M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 299.00K | 327.00K | 263.00K | 324.00K | 251.00K |
| Net Income | 27.33M | 35.15M | 3.88M | 39.66M | 28.26M |
| EBIT | 13.91M | 11.72M | 21.78M | 26.24M | 6.14M |
| EBITDA | 27.67M | 24.81M | 34.34M | 38.19M | 18.07M |
| EPS Basic | 0.56 | 0.71 | 0.08 | 0.80 | 0.57 |
| Normalized Basic EPS | 0.54 | 0.62 | 0.84 | 0.74 | 0.51 |
| EPS Diluted | 0.55 | 0.70 | 0.08 | 0.79 | 0.56 |
| Normalized Diluted EPS | 0.53 | 0.61 | 0.82 | 0.73 | 0.50 |
| Average Basic Shares Outstanding | 49.16M | 49.26M | 49.25M | 49.38M | 49.46M |
| Average Diluted Shares Outstanding | 49.76M | 50.03M | 50.00M | 49.98M | 50.14M |
| Dividend Per Share | 0.19 | 0.19 | 0.17 | 0.17 | 0.17 |
| Payout Ratio | 35.21% | 24.40% | 216.56% | 21.23% | 31.74% |