Worthington Enterprises, Inc.
WOR
$40.56
$0.531.32%
| 11/30/2024 | 08/31/2024 | 05/31/2024 | 02/29/2024 | 11/30/2023 | |
|---|---|---|---|---|---|
| Revenue | 274.05M | 257.31M | 318.80M | 316.76M | 298.23M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 274.05M | 257.31M | 318.80M | 316.76M | 298.23M |
| Cost of Revenue | 199.99M | 194.81M | 239.80M | 243.64M | 234.95M |
| Gross Profit | 74.06M | 62.50M | 79.00M | 73.11M | 63.28M |
| SG&A Expenses | 67.92M | 66.04M | 73.21M | 65.13M | 70.58M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 267.91M | 260.85M | 313.01M | 308.78M | 305.53M |
| Operating Income | 6.14M | -3.54M | 5.79M | 7.98M | -7.31M |
| Income Before Tax | 37.11M | 30.79M | -26.80M | 40.47M | 24.54M |
| Income Tax Expenses | 9.10M | 6.78M | 4.99M | 18.47M | 6.61M |
| Earnings from Continuing Operations | 28.01M | 24.01M | -31.78M | 22.00M | 17.93M |
| Earnings from Discontinued Operations | -- | -- | -265.00K | -- | 10.23M |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 251.00K | 245.00K | 263.00K | -- | -3.87M |
| Net Income | 28.26M | 24.25M | -31.79M | 22.00M | 24.30M |
| EBIT | 6.14M | -3.54M | 5.79M | 7.98M | -7.31M |
| EBITDA | 18.07M | 8.29M | 18.21M | 19.93M | 20.70M |
| EPS Basic | 0.57 | 0.49 | -0.64 | 0.45 | 0.49 |
| Normalized Basic EPS | 0.51 | 0.41 | 0.71 | 0.56 | 0.32 |
| EPS Diluted | 0.56 | 0.48 | -0.64 | 0.44 | 0.49 |
| Normalized Diluted EPS | 0.50 | 0.40 | 0.71 | 0.55 | 0.32 |
| Average Basic Shares Outstanding | 49.46M | 49.49M | 49.44M | 49.32M | 49.19M |
| Average Diluted Shares Outstanding | 50.14M | 50.37M | 49.44M | 50.42M | 50.04M |
| Dividend Per Share | 0.17 | 0.17 | 0.16 | 0.16 | 0.32 |
| Payout Ratio | 31.74% | 33.46% | -24.89% | 72.04% | 71.32% |
