Worthington Enterprises, Inc.
WOR
$67.39
$0.510.76%
NYSE
| 05/31/2025 | 02/28/2025 | 11/30/2024 | 08/31/2024 | 05/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 317.88M | 304.52M | 274.05M | 257.31M | 318.80M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 317.88M | 304.52M | 274.05M | 257.31M | 318.80M |
| Cost of Revenue | 224.65M | 215.28M | 199.99M | 194.81M | 239.80M |
| Gross Profit | 93.23M | 89.25M | 74.06M | 62.50M | 79.00M |
| SG&A Expenses | 71.45M | 63.01M | 67.92M | 66.04M | 73.21M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 296.10M | 278.28M | 267.91M | 260.85M | 313.01M |
| Operating Income | 21.78M | 26.24M | 6.14M | -3.54M | 5.79M |
| Income Before Tax | 8.33M | 52.58M | 37.11M | 30.79M | -26.80M |
| Income Tax Expenses | 4.72M | 13.24M | 9.10M | 6.78M | 4.99M |
| Earnings from Continuing Operations | 3.61M | 39.34M | 28.01M | 24.01M | -31.78M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -265.00K |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 263.00K | 324.00K | 251.00K | 245.00K | 263.00K |
| Net Income | 3.88M | 39.66M | 28.26M | 24.25M | -31.79M |
| EBIT | 21.78M | 26.24M | 6.14M | -3.54M | 5.79M |
| EBITDA | 34.34M | 38.19M | 18.07M | 8.29M | 18.21M |
| EPS Basic | 0.08 | 0.80 | 0.57 | 0.49 | -0.64 |
| Normalized Basic EPS | 0.84 | 0.74 | 0.51 | 0.41 | 0.69 |
| EPS Diluted | 0.08 | 0.79 | 0.56 | 0.48 | -0.64 |
| Normalized Diluted EPS | 0.82 | 0.73 | 0.50 | 0.40 | 0.69 |
| Average Basic Shares Outstanding | 49.25M | 49.38M | 49.46M | 49.49M | 49.44M |
| Average Diluted Shares Outstanding | 50.00M | 49.98M | 50.14M | 50.37M | 49.44M |
| Dividend Per Share | 0.17 | 0.17 | 0.17 | 0.17 | 0.16 |
| Payout Ratio | 216.56% | 21.23% | 31.74% | 33.46% | -24.89% |