Worthington Enterprises, Inc.
WOR
$55.42
$0.040.07%
NYSE
| 08/31/2025 | 05/31/2025 | 02/28/2025 | 11/30/2024 | 08/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 1.20B | 1.15B | 1.15B | 1.17B | 1.19B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 1.20B | 1.15B | 1.15B | 1.17B | 1.19B |
| Cost of Revenue | 861.34M | 834.73M | 849.88M | 878.25M | 913.21M |
| Gross Profit | 338.82M | 319.04M | 304.80M | 288.67M | 277.88M |
| SG&A Expenses | 272.94M | 268.41M | 270.17M | 272.30M | 274.96M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 1.13B | 1.10B | 1.12B | 1.15B | 1.19B |
| Operating Income | 65.88M | 50.62M | 34.63M | 16.37M | 2.92M |
| Income Before Tax | 143.70M | 128.81M | 93.68M | 81.57M | 69.01M |
| Income Tax Expenses | 37.92M | 33.84M | 34.11M | 39.34M | 36.85M |
| Earnings from Continuing Operations | 105.78 | 94.97 | 59.57 | 42.23 | 32.16 |
| Earnings from Discontinued Operations | -- | -- | -265.00K | -265.00K | 9.97M |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 1.17M | 1.08M | 1.08M | 759.00K | -3.36M |
| Net Income | 106.95M | 96.05M | 60.39M | 42.73M | 38.77M |
| EBIT | 65.88M | 50.62M | 34.63M | 16.37M | 2.92M |
| EBITDA | 115.40M | 98.88M | 82.76M | 64.50M | 67.13M |
| EPS Basic | 2.17 | 1.94 | 1.22 | 0.86 | 0.79 |
| Normalized Basic EPS | 2.70 | 2.49 | 2.35 | 2.16 | 1.98 |
| EPS Diluted | 2.13 | 1.91 | 1.19 | 0.84 | 0.77 |
| Normalized Diluted EPS | 2.66 | 2.46 | 2.32 | 2.14 | 1.96 |
| Average Basic Shares Outstanding | 197.36M | 197.58M | 197.77M | 197.70M | 197.43M |
| Average Diluted Shares Outstanding | 200.14M | 200.48M | 199.92M | 200.36M | 200.26M |
| Dividend Per Share | 0.70 | 0.68 | 0.67 | 0.66 | 0.81 |
| Payout Ratio | 32.13% | 35.30% | 55.34% | 95.60% | 126.93% |