Worthington Enterprises, Inc.
WOR
$61.51
-$0.46-0.74%
NYSE
| 05/31/2025 | 02/28/2025 | 11/30/2024 | 08/31/2024 | 05/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 1.15B | 1.15B | 1.17B | 1.19B | 1.25B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 1.15B | 1.15B | 1.17B | 1.19B | 1.25B |
| Cost of Revenue | 834.73M | 849.88M | 878.25M | 913.21M | 960.68M |
| Gross Profit | 319.04M | 304.80M | 288.67M | 277.88M | 285.02M |
| SG&A Expenses | 268.41M | 270.17M | 272.30M | 274.96M | 283.47M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 1.10B | 1.12B | 1.15B | 1.19B | 1.24B |
| Operating Income | 50.62M | 34.63M | 16.37M | 2.92M | 1.55M |
| Income Before Tax | 128.81M | 93.68M | 81.57M | 69.01M | 74.01M |
| Income Tax Expenses | 33.84M | 34.11M | 39.34M | 36.85M | 39.03M |
| Earnings from Continuing Operations | 94.97 | 59.57 | 42.23 | 32.16 | 34.98 |
| Earnings from Discontinued Operations | -- | -265.00K | -265.00K | 9.97M | 82.84M |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 1.08M | 1.08M | 759.00K | -3.36M | -7.20M |
| Net Income | 96.05M | 60.39M | 42.73M | 38.77M | 110.62M |
| EBIT | 50.62M | 34.63M | 16.37M | 2.92M | 1.55M |
| EBITDA | 98.88M | 82.76M | 64.50M | 67.13M | 82.25M |
| EPS Basic | 1.94 | 1.22 | 0.86 | 0.79 | 2.27 |
| Normalized Basic EPS | 2.49 | 2.35 | 2.16 | 1.98 | 2.01 |
| EPS Diluted | 1.91 | 1.19 | 0.84 | 0.77 | 2.22 |
| Normalized Diluted EPS | 2.46 | 2.32 | 2.14 | 1.96 | 1.98 |
| Average Basic Shares Outstanding | 197.58M | 197.77M | 197.70M | 197.43M | 196.78M |
| Average Diluted Shares Outstanding | 200.48M | 199.92M | 200.36M | 200.26M | 199.78M |
| Dividend Per Share | 0.68 | 0.67 | 0.66 | 0.81 | 0.96 |
| Payout Ratio | 35.30% | 55.34% | 95.60% | 126.93% | 51.36% |