Worthington Enterprises, Inc.
WOR
$57.83
$0.931.63%
NYSE
| 05/31/2026 | 02/28/2026 | 11/30/2025 | 08/31/2025 | 05/31/2025 | |
|---|---|---|---|---|---|
| Revenue | 1.38B | 1.33B | 1.25B | 1.20B | 1.15B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 1.38B | 1.33B | 1.25B | 1.20B | 1.15B |
| Cost of Revenue | 1.00B | 956.60M | 904.17M | 861.34M | 834.73M |
| Gross Profit | 379.78M | 371.12M | 349.39M | 338.82M | 319.04M |
| SG&A Expenses | 294.97M | 288.49M | 275.75M | 272.94M | 268.41M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 1.30B | 1.25B | 1.18B | 1.13B | 1.10B |
| Operating Income | 84.81M | 82.64M | 73.65M | 65.88M | 50.62M |
| Income Before Tax | 201.35M | 149.91M | 142.37M | 143.70M | 128.81M |
| Income Tax Expenses | 46.31M | 39.32M | 37.57M | 37.92M | 33.84M |
| Earnings from Continuing Operations | 155.04 | 110.58 | 104.80 | 105.78 | 94.97 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 1.05M | 1.23M | 1.21M | 1.17M | 1.08M |
| Net Income | 156.09M | 111.82M | 106.02M | 106.95M | 96.05M |
| EBIT | 84.81M | 82.64M | 73.65M | 65.88M | 50.62M |
| EBITDA | 142.08M | 136.59M | 125.00M | 115.40M | 98.88M |
| EPS Basic | 3.18 | 2.27 | 2.15 | 2.17 | 1.94 |
| Normalized Basic EPS | 2.75 | 2.81 | 2.73 | 2.70 | 2.49 |
| EPS Diluted | 3.14 | 2.25 | 2.12 | 2.13 | 1.91 |
| Normalized Diluted EPS | 2.71 | 2.78 | 2.69 | 2.66 | 2.46 |
| Average Basic Shares Outstanding | 196.29M | 196.75M | 197.05M | 197.36M | 197.58M |
| Average Diluted Shares Outstanding | 198.86M | 199.45M | 199.77M | 200.14M | 200.48M |
| Dividend Per Share | 0.76 | 0.74 | 0.72 | 0.70 | 0.68 |
| Payout Ratio | 23.63% | 32.14% | 33.03% | 32.13% | 35.30% |