Worthington Enterprises, Inc.
WOR
$52.49
-$0.94-1.76%
NYSE
| 11/30/2025 | 08/31/2025 | 05/31/2025 | 02/28/2025 | 11/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 1.25B | 1.20B | 1.15B | 1.15B | 1.17B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 1.25B | 1.20B | 1.15B | 1.15B | 1.17B |
| Cost of Revenue | 904.17M | 861.34M | 834.73M | 849.88M | 878.25M |
| Gross Profit | 349.39M | 338.82M | 319.04M | 304.80M | 288.67M |
| SG&A Expenses | 275.75M | 272.94M | 268.41M | 270.17M | 272.30M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 1.18B | 1.13B | 1.10B | 1.12B | 1.15B |
| Operating Income | 73.65M | 65.88M | 50.62M | 34.63M | 16.37M |
| Income Before Tax | 142.37M | 143.70M | 128.81M | 93.68M | 81.57M |
| Income Tax Expenses | 37.57M | 37.92M | 33.84M | 34.11M | 39.34M |
| Earnings from Continuing Operations | 104.80 | 105.78 | 94.97 | 59.57 | 42.23 |
| Earnings from Discontinued Operations | -- | -- | -- | -265.00K | -265.00K |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 1.21M | 1.17M | 1.08M | 1.08M | 759.00K |
| Net Income | 106.02M | 106.95M | 96.05M | 60.39M | 42.73M |
| EBIT | 73.65M | 65.88M | 50.62M | 34.63M | 16.37M |
| EBITDA | 125.00M | 115.40M | 98.88M | 82.76M | 64.50M |
| EPS Basic | 2.15 | 2.17 | 1.94 | 1.22 | 0.86 |
| Normalized Basic EPS | 2.73 | 2.70 | 2.49 | 2.35 | 2.16 |
| EPS Diluted | 2.12 | 2.13 | 1.91 | 1.19 | 0.84 |
| Normalized Diluted EPS | 2.69 | 2.66 | 2.46 | 2.32 | 2.14 |
| Average Basic Shares Outstanding | 197.05M | 197.36M | 197.58M | 197.77M | 197.70M |
| Average Diluted Shares Outstanding | 199.77M | 200.14M | 200.48M | 199.92M | 200.36M |
| Dividend Per Share | 0.72 | 0.70 | 0.68 | 0.67 | 0.66 |
| Payout Ratio | 33.03% | 32.13% | 35.30% | 55.34% | 95.60% |