Worthington Steel, Inc.
WS
$34.11
-$0.21-0.61%
NYSE
| 05/31/2026 | 02/28/2026 | 11/30/2025 | 08/31/2025 | 05/31/2025 | |
|---|---|---|---|---|---|
| Revenue | 3.44B | 3.35B | 3.27B | 3.13B | 3.09B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 3.44B | 3.35B | 3.27B | 3.13B | 3.09B |
| Cost of Revenue | 3.04B | 2.94B | 2.85B | 2.73B | 2.70B |
| Gross Profit | 403.30M | 411.50M | 416.60M | 403.40M | 388.60M |
| SG&A Expenses | 260.60M | 257.70M | 249.00M | 237.50M | 231.60M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 3.30B | 3.19B | 3.10B | 2.97B | 2.94B |
| Operating Income | 142.70M | 153.80M | 167.60M | 165.90M | 157.00M |
| Income Before Tax | 6.60M | 166.60M | 169.40M | 163.40M | 148.10M |
| Income Tax Expenses | 20.00M | 37.30M | 38.80M | 38.20M | 28.80M |
| Earnings from Continuing Operations | -13.40 | 129.30 | 130.60 | 125.20 | 119.30 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 21.40M | -8.10M | -6.00M | -6.60M | -8.60M |
| Net Income | 8.00M | 121.20M | 124.60M | 118.60M | 110.70M |
| EBIT | 142.70M | 153.80M | 167.60M | 165.90M | 157.00M |
| EBITDA | 226.90M | 234.30M | 243.10M | 236.00M | 223.00M |
| EPS Basic | 0.17 | 2.44 | 2.51 | 2.39 | 2.24 |
| Normalized Basic EPS | 2.10 | 2.12 | 2.18 | 2.06 | 1.77 |
| EPS Diluted | 0.14 | 2.39 | 2.46 | 2.34 | 2.18 |
| Normalized Diluted EPS | 2.07 | 2.08 | 2.14 | 2.02 | 1.73 |
| Average Basic Shares Outstanding | 199.20M | 198.80M | 198.40M | 198.10M | 197.90M |
| Average Diluted Shares Outstanding | 202.10M | 202.70M | 202.30M | 202.20M | 202.00M |
| Dividend Per Share | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 |
| Payout Ratio | 407.50% | 26.90% | 26.08% | 26.98% | 28.82% |