Worthington Steel, Inc.
WS
$36.66
-$1.02-2.69%
NYSE
| 02/28/2026 | 11/30/2025 | 08/31/2025 | 05/31/2025 | 02/28/2025 | |
|---|---|---|---|---|---|
| Revenue | 3.35B | 3.27B | 3.13B | 3.09B | 3.17B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 3.35B | 3.27B | 3.13B | 3.09B | 3.17B |
| Cost of Revenue | 2.94B | 2.85B | 2.73B | 2.70B | 2.78B |
| Gross Profit | 411.50M | 416.60M | 403.40M | 388.60M | 392.60M |
| SG&A Expenses | 251.80M | 243.10M | 231.60M | 225.70M | 233.20M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 3.19B | 3.09B | 2.96B | 2.93B | 3.01B |
| Operating Income | 159.70M | 173.50M | 171.80M | 162.90M | 159.40M |
| Income Before Tax | 166.60M | 169.40M | 163.40M | 148.10M | 148.30M |
| Income Tax Expenses | 37.30M | 38.80M | 38.20M | 28.80M | 30.20M |
| Earnings from Continuing Operations | 129.30 | 130.60 | 125.20 | 119.30 | 118.10 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -8.10M | -6.00M | -6.60M | -8.60M | -9.90M |
| Net Income | 121.20M | 124.60M | 118.60M | 110.70M | 108.20M |
| EBIT | 159.70M | 173.50M | 171.80M | 162.90M | 159.40M |
| EBITDA | 240.20M | 249.00M | 241.90M | 228.90M | 224.60M |
| EPS Basic | 2.44 | 2.51 | 2.39 | 2.24 | 2.19 |
| Normalized Basic EPS | 2.20 | 2.26 | 2.13 | 1.84 | 1.77 |
| EPS Diluted | 2.39 | 2.46 | 2.34 | 2.18 | 2.14 |
| Normalized Diluted EPS | 2.15 | 2.21 | 2.09 | 1.81 | 1.73 |
| Average Basic Shares Outstanding | 198.80M | 198.40M | 198.10M | 197.90M | 197.70M |
| Average Diluted Shares Outstanding | 202.70M | 202.30M | 202.20M | 202.00M | 201.90M |
| Dividend Per Share | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 |
| Payout Ratio | 26.90% | 26.08% | 26.98% | 28.82% | 29.39% |