Worthington Steel, Inc.
WS
$46.46
$2.054.62%
NYSE
| 11/30/2025 | 08/31/2025 | 05/31/2025 | 02/28/2025 | 11/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 3.27B | 3.13B | 3.09B | 3.17B | 3.29B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 3.27B | 3.13B | 3.09B | 3.17B | 3.29B |
| Cost of Revenue | 2.85B | 2.73B | 2.70B | 2.78B | 2.86B |
| Gross Profit | 416.60M | 403.40M | 388.60M | 392.60M | 431.50M |
| SG&A Expenses | 244.30M | 232.80M | 226.90M | 234.40M | 232.60M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 3.09B | 2.96B | 2.93B | 3.01B | 3.09B |
| Operating Income | 172.30M | 170.60M | 161.70M | 158.20M | 198.90M |
| Income Before Tax | 169.40M | 163.40M | 148.10M | 148.30M | 197.60M |
| Income Tax Expenses | 38.80M | 38.20M | 28.80M | 30.20M | 39.20M |
| Earnings from Continuing Operations | 130.60 | 125.20 | 119.30 | 118.10 | 158.40 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -6.00M | -6.60M | -8.60M | -9.90M | -15.00M |
| Net Income | 124.60M | 118.60M | 110.70M | 108.20M | 143.40M |
| EBIT | 172.30M | 170.60M | 161.70M | 158.20M | 198.90M |
| EBITDA | 247.80M | 240.70M | 227.70M | 223.40M | 263.40M |
| EPS Basic | 2.51 | 2.39 | 2.24 | 2.19 | 2.91 |
| Normalized Basic EPS | 2.24 | 2.12 | 1.83 | 1.75 | 2.18 |
| EPS Diluted | 2.46 | 2.34 | 2.18 | 2.14 | 2.85 |
| Normalized Diluted EPS | 2.20 | 2.08 | 1.79 | 1.72 | 2.14 |
| Average Basic Shares Outstanding | 198.40M | 198.10M | 197.90M | 197.70M | 197.50M |
| Average Diluted Shares Outstanding | 202.30M | 202.20M | 202.00M | 201.90M | 201.70M |
| Dividend Per Share | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 |
| Payout Ratio | 26.08% | 26.98% | 28.82% | 29.39% | 16.60% |