Worthington Steel, Inc.
WS
$31.65
-$0.64-1.98%
NYSE
| 05/31/2025 | 02/28/2025 | 11/30/2024 | 08/31/2024 | 05/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 3.09B | 3.17B | 3.29B | 3.36B | 3.43B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 3.09B | 3.17B | 3.29B | 3.36B | 3.43B |
| Cost of Revenue | 2.70B | 2.78B | 2.86B | 2.95B | 2.99B |
| Gross Profit | 388.60M | 392.60M | 431.50M | 411.70M | 439.80M |
| SG&A Expenses | 226.20M | 236.40M | 234.60M | 227.60M | 224.40M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 2.93B | 3.02B | 3.09B | 3.17B | 3.22B |
| Operating Income | 162.40M | 156.20M | 196.90M | 184.10M | 215.40M |
| Income Before Tax | 148.10M | 148.30M | 197.60M | 173.30M | 216.20M |
| Income Tax Expenses | 28.80M | 30.20M | 39.20M | 33.10M | 46.10M |
| Earnings from Continuing Operations | 119.30 | 118.10 | 158.40 | 140.20 | 170.10 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -8.60M | -9.90M | -15.00M | -15.60M | -15.40M |
| Net Income | 110.70M | 108.20M | 143.40M | 124.60M | 154.70M |
| EBIT | 162.40M | 156.20M | 196.90M | 184.10M | 215.40M |
| EBITDA | 228.40M | 221.40M | 261.40M | 248.70M | 280.70M |
| EPS Basic | 2.24 | 2.19 | 2.91 | 2.53 | 3.14 |
| Normalized Basic EPS | 1.77 | 1.73 | 2.16 | 2.08 | 2.69 |
| EPS Diluted | 2.18 | 2.14 | 2.85 | 2.47 | 3.10 |
| Normalized Diluted EPS | 1.73 | 1.69 | 2.11 | 2.04 | 2.66 |
| Average Basic Shares Outstanding | 197.90M | 197.70M | 197.50M | 197.30M | 197.20M |
| Average Diluted Shares Outstanding | 202.00M | 201.90M | 201.70M | 200.40M | 199.30M |
| Dividend Per Share | 0.64 | 0.64 | 0.64 | 0.48 | 0.32 |
| Payout Ratio | 28.82% | 29.39% | 16.60% | 12.76% | 5.11% |