Worthington Steel, Inc.
WS
$31.65
-$0.64-1.98%
NYSE
| 05/31/2025 | 02/28/2025 | 11/30/2024 | 08/31/2024 | 05/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 832.90M | 687.40M | 739.00M | 834.00M | 911.00M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 832.90M | 687.40M | 739.00M | 834.00M | 911.00M |
| Cost of Revenue | 705.90M | 606.20M | 659.00M | 733.60M | 780.00M |
| Gross Profit | 127.00M | 81.20M | 80.00M | 100.40M | 131.00M |
| SG&A Expenses | 53.50M | 54.60M | 61.10M | 57.00M | 63.70M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 759.40M | 660.80M | 720.10M | 790.60M | 843.70M |
| Operating Income | 73.50M | 26.60M | 18.90M | 43.40M | 67.30M |
| Income Before Tax | 75.10M | 17.10M | 19.70M | 36.20M | 75.30M |
| Income Tax Expenses | 16.20M | 5.00M | 3.60M | 4.00M | 17.60M |
| Earnings from Continuing Operations | 58.90M | 12.10M | 16.10M | 32.20M | 57.70M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -3.20M | 1.70M | -3.30M | -3.80M | -4.50M |
| Net Income | 55.70M | 13.80M | 12.80M | 28.40M | 53.20M |
| EBIT | 73.50M | 26.60M | 18.90M | 43.40M | 67.30M |
| EBITDA | 90.40M | 43.20M | 35.20M | 59.60M | 83.40M |
| EPS Basic | 1.13 | 0.28 | 0.26 | 0.57 | 1.08 |
| Normalized Basic EPS | 0.91 | 0.36 | 0.13 | 0.38 | 0.86 |
| EPS Diluted | 1.10 | 0.27 | 0.25 | 0.56 | 1.06 |
| Normalized Diluted EPS | 0.89 | 0.35 | 0.13 | 0.37 | 0.84 |
| Average Basic Shares Outstanding | 49.50M | 49.50M | 49.50M | 49.40M | 49.30M |
| Average Diluted Shares Outstanding | 50.50M | 50.50M | 50.60M | 50.40M | 50.40M |
| Dividend Per Share | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 |
| Payout Ratio | 14.36% | 57.97% | 61.72% | 28.17% | 14.85% |