Worthington Steel, Inc.
WS
$46.46
$2.054.62%
NYSE
| 11/30/2025 | 08/31/2025 | 05/31/2025 | 02/28/2025 | 11/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 871.90M | 872.90M | 832.90M | 687.40M | 739.00M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 871.90M | 872.90M | 832.90M | 687.40M | 739.00M |
| Cost of Revenue | 778.70M | 757.70M | 705.90M | 606.20M | 659.00M |
| Gross Profit | 93.20M | 115.20M | 127.00M | 81.20M | 80.00M |
| SG&A Expenses | 70.60M | 62.90M | 56.20M | 54.60M | 59.10M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 849.30M | 820.60M | 762.10M | 660.80M | 718.10M |
| Operating Income | 22.60M | 52.30M | 70.80M | 26.60M | 20.90M |
| Income Before Tax | 25.70M | 51.50M | 75.10M | 17.10M | 19.70M |
| Income Tax Expenses | 4.20M | 13.40M | 16.20M | 5.00M | 3.60M |
| Earnings from Continuing Operations | 21.50M | 38.10M | 58.90M | 12.10M | 16.10M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -2.70M | -1.80M | -3.20M | 1.70M | -3.30M |
| Net Income | 18.80M | 36.30M | 55.70M | 13.80M | 12.80M |
| EBIT | 22.60M | 52.30M | 70.80M | 26.60M | 20.90M |
| EBITDA | 44.30M | 72.60M | 87.70M | 43.20M | 37.20M |
| EPS Basic | 0.38 | 0.73 | 1.13 | 0.28 | 0.26 |
| Normalized Basic EPS | 0.28 | 0.67 | 0.94 | 0.36 | 0.15 |
| EPS Diluted | 0.37 | 0.72 | 1.10 | 0.27 | 0.25 |
| Normalized Diluted EPS | 0.27 | 0.66 | 0.92 | 0.35 | 0.15 |
| Average Basic Shares Outstanding | 49.80M | 49.60M | 49.50M | 49.50M | 49.50M |
| Average Diluted Shares Outstanding | 50.70M | 50.60M | 50.50M | 50.50M | 50.60M |
| Dividend Per Share | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 |
| Payout Ratio | 44.68% | 22.31% | 14.36% | 57.97% | 61.72% |