Worthington Steel, Inc.
WS
$36.62
-$1.05-2.79%
NYSE
| 02/28/2026 | 11/30/2025 | 08/31/2025 | 05/31/2025 | 02/28/2025 | |
|---|---|---|---|---|---|
| Revenue | 769.80M | 871.90M | 872.90M | 832.90M | 687.40M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 769.80M | 871.90M | 872.90M | 832.90M | 687.40M |
| Cost of Revenue | 693.70M | 778.70M | 757.70M | 705.90M | 606.20M |
| Gross Profit | 76.10M | 93.20M | 115.20M | 127.00M | 81.20M |
| SG&A Expenses | 62.10M | 70.60M | 62.90M | 56.20M | 53.40M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 755.80M | 849.30M | 820.60M | 762.10M | 659.60M |
| Operating Income | 14.00M | 22.60M | 52.30M | 70.80M | 27.80M |
| Income Before Tax | 14.30M | 25.70M | 51.50M | 75.10M | 17.10M |
| Income Tax Expenses | 3.50M | 4.20M | 13.40M | 16.20M | 5.00M |
| Earnings from Continuing Operations | 10.80M | 21.50M | 38.10M | 58.90M | 12.10M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -400.00K | -2.70M | -1.80M | -3.20M | 1.70M |
| Net Income | 10.40M | 18.80M | 36.30M | 55.70M | 13.80M |
| EBIT | 14.00M | 22.60M | 52.30M | 70.80M | 27.80M |
| EBITDA | 35.60M | 44.30M | 72.60M | 87.70M | 44.40M |
| EPS Basic | 0.21 | 0.38 | 0.73 | 1.13 | 0.28 |
| Normalized Basic EPS | 0.31 | 0.28 | 0.67 | 0.94 | 0.37 |
| EPS Diluted | 0.20 | 0.37 | 0.72 | 1.10 | 0.27 |
| Normalized Diluted EPS | 0.30 | 0.27 | 0.66 | 0.92 | 0.36 |
| Average Basic Shares Outstanding | 49.90M | 49.80M | 49.60M | 49.50M | 49.50M |
| Average Diluted Shares Outstanding | 50.90M | 50.70M | 50.60M | 50.50M | 50.50M |
| Dividend Per Share | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 |
| Payout Ratio | 77.88% | 44.68% | 22.31% | 14.36% | 57.97% |