Xemplar Energy Corp.
XEPRF
$0.00
$0.000.00%
| 09/30/2014 | 06/30/2014 | 03/31/2014 | 12/31/2013 | 09/30/2013 | |
|---|---|---|---|---|---|
| Revenue | 101.10K | 588.70K | 71.30K | -- | -- |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 101.10K | 588.70K | 71.30K | -- | -- |
| Cost of Revenue | 142.20K | 631.30K | 106.80K | 12.30K | 14.20K |
| Gross Profit | -41.00K | -42.60K | -35.50K | -12.30K | -14.20K |
| SG&A Expenses | 100.40K | 246.30K | 132.00K | 1.30M | 114.20K |
| Depreciation & Amortization | 168.20K | 30.80K | 25.60K | -8.90K | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 410.70K | 908.30K | 264.40K | 1.30M | 128.30K |
| Operating Income | -309.60K | -319.70K | -193.10K | -1.30M | -128.30K |
| Income Before Tax | -289.20K | -320.40K | -193.90K | -1.41M | -164.90K |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -289.20K | -320.40K | -193.90K | -1.41M | -164.90K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 96.10K | 128.20K | 20.70K | 15.80K | -- |
| Net Income | -193.10K | -192.20K | -173.30K | -1.39M | -164.90K |
| EBIT | -309.60K | -319.70K | -193.10K | -1.30M | -128.30K |
| EBITDA | -112.40K | -288.90K | -167.50K | -1.30M | -128.30K |
| EPS Basic | -0.01 | -0.01 | -0.01 | -0.06 | -0.01 |
| Normalized Basic EPS | 0.00 | 0.00 | 0.00 | -0.03 | 0.00 |
| EPS Diluted | -0.01 | -0.01 | -0.01 | -0.06 | -0.01 |
| Normalized Diluted EPS | 0.00 | 0.00 | 0.00 | -0.03 | 0.00 |
| Average Basic Shares Outstanding | 34.40M | 23.91M | 23.91M | 23.91M | 23.91M |
| Average Diluted Shares Outstanding | 34.40M | 23.91M | 23.91M | 23.91M | 23.91M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |
