Xemplar Energy Corp.
XEPRF
$0.00
$0.000.00%
| 09/30/2014 | 06/30/2014 | 03/31/2014 | 12/31/2013 | 09/30/2013 | |
|---|---|---|---|---|---|
| Revenue | 761.10K | 660.00K | 71.30K | -- | -- |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 761.10K | 660.00K | 71.30K | -- | -- |
| Cost of Revenue | 892.60K | 764.60K | 148.20K | 88.10K | 444.50K |
| Gross Profit | -131.40K | -104.60K | -76.90K | -88.10K | -444.50K |
| SG&A Expenses | 1.78M | 1.79M | 1.73M | 1.78M | 945.30K |
| Depreciation & Amortization | 215.70K | 47.50K | 16.70K | 5.70K | 43.60K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 2.89M | 2.61M | 1.89M | 1.87M | 1.43M |
| Operating Income | -2.13M | -1.95M | -1.82M | -1.87M | -1.43M |
| Income Before Tax | -2.21M | -2.09M | -1.85M | -1.83M | -1.59M |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -2.21 | -2.09 | -1.85 | -1.83 | -1.59 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 260.80K | 164.70K | 36.50K | 15.80K | -- |
| Net Income | -1.95M | -1.92M | -1.81M | -1.82M | -1.59M |
| EBIT | -2.13M | -1.95M | -1.82M | -1.87M | -1.43M |
| EBITDA | -1.87M | -1.89M | -1.79M | -1.86M | -1.39M |
| EPS Basic | -0.08 | -0.08 | -0.08 | -0.08 | -0.07 |
| Normalized Basic EPS | -0.04 | -0.04 | -0.04 | -0.04 | -0.03 |
| EPS Diluted | -0.08 | -0.08 | -0.08 | -0.08 | -0.07 |
| Normalized Diluted EPS | -0.04 | -0.04 | -0.04 | -0.04 | -0.03 |
| Average Basic Shares Outstanding | 106.14M | 95.66M | 95.66M | 95.66M | 95.66M |
| Average Diluted Shares Outstanding | 106.14M | 95.66M | 95.66M | 95.66M | 95.66M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |
