Xponential Fitness, Inc.
XPOF
$8.41
$0.060.72%
NYSE
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | -0.90% | -3.53% | -6.32% | 0.07% | -0.57% |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | -0.90% | -3.53% | -6.32% | 0.07% | -0.57% |
| Cost of Revenue | -15.52% | -2.33% | -10.83% | 29.88% | 17.92% |
| Gross Profit | 7.27% | -4.11% | -4.01% | -11.04% | -8.59% |
| SG&A Expenses | -10.45% | -1.35% | -25.59% | -23.47% | -10.32% |
| Depreciation & Amortization | -34.18% | -33.36% | 8.42% | 0.24% | 5.34% |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | -14.35% | -4.15% | -18.11% | -3.22% | 1.31% |
| Operating Income | 62.33% | -1.65% | 81.26% | 11.50% | -8.53% |
| Income Before Tax | 111.67% | 42.74% | -387.30% | -258.14% | -151.38% |
| Income Tax Expenses | 136.36% | 1,131.91% | -167.88% | -35.15% | -0.75% |
| Earnings from Continuing Operations | 109.38% | 29.09% | -354.24% | -246.71% | -152.11% |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -107.89% | -42.05% | 297.04% | 231.54% | 152.27% |
| Net Income | 110.13% | 22.46% | -384.64% | -254.79% | -152.03% |
| EBIT | 62.33% | -1.65% | 81.26% | 11.50% | -8.53% |
| EBITDA | 38.11% | -7.41% | 60.68% | 9.36% | -5.40% |
| EPS Basic | 96.28% | 66.83% | -136,710.00% | -131.35% | -121.12% |
| Normalized Basic EPS | -26.25% | -19.42% | 409.24% | 117.16% | 219.59% |
| EPS Diluted | 96.28% | 65.52% | -284.95% | 42.14% | -433.52% |
| Normalized Diluted EPS | -26.25% | -19.42% | 540.44% | 170.78% | 250.54% |
| Average Basic Shares Outstanding | 9.95% | 8.95% | 6.40% | -0.26% | -3.75% |
| Average Diluted Shares Outstanding | 9.95% | 8.95% | -15.40% | -20.00% | -23.53% |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -0.42% | -- | 0.77% | -- |