Xponential Fitness, Inc.
XPOF
$5.64
-$0.16-2.76%
NYSE
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | -2.12% | -0.90% | -3.53% | -6.32% | 0.12% |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | -2.12% | -0.90% | -3.53% | -6.32% | 0.12% |
| Cost of Revenue | -8.05% | -15.52% | -2.33% | -10.83% | 30.87% |
| Gross Profit | 1.15% | 7.27% | -4.11% | -4.01% | -11.34% |
| SG&A Expenses | -8.76% | -10.45% | -1.35% | -25.59% | -23.47% |
| Depreciation & Amortization | -12.94% | -34.18% | -33.36% | 8.42% | 0.24% |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | -8.72% | -14.35% | -4.15% | -18.11% | -2.88% |
| Operating Income | 18.04% | 62.33% | -1.65% | 81.26% | 10.52% |
| Income Before Tax | 64.04% | 111.67% | 42.74% | -387.30% | -261.73% |
| Income Tax Expenses | 103.05% | 136.36% | 1,131.91% | -167.88% | -35.15% |
| Earnings from Continuing Operations | 62.83% | 109.38% | 29.09% | -354.24% | -250.16% |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -68.70% | -107.89% | -42.05% | 297.04% | 234.76% |
| Net Income | 59.91% | 110.13% | 22.46% | -384.64% | -258.37% |
| EBIT | 18.04% | 62.33% | -1.65% | 81.26% | 10.52% |
| EBITDA | 12.60% | 38.11% | -7.41% | 60.68% | 8.57% |
| EPS Basic | 38.78% | 96.28% | 66.83% | -136,710.00% | -131.76% |
| Normalized Basic EPS | -16.87% | -26.25% | -19.42% | 409.24% | 116.17% |
| EPS Diluted | 37.93% | 96.28% | 65.52% | -284.95% | 42.14% |
| Normalized Diluted EPS | -16.87% | -26.25% | -19.42% | 540.44% | 169.56% |
| Average Basic Shares Outstanding | 9.12% | 9.95% | 8.95% | 6.40% | -0.26% |
| Average Diluted Shares Outstanding | 9.12% | 9.95% | 8.95% | -15.40% | -20.00% |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -1.63% | -- | -0.42% | -- | 0.95% |