Xponential Fitness, Inc.
XPOF
$5.67
-$0.05-0.87%
NYSE
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | -0.31% | -2.12% | -0.90% | -3.53% | -6.99% |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | -0.31% | -2.12% | -0.90% | -3.53% | -6.99% |
| Cost of Revenue | 17.86% | -8.05% | -15.52% | -2.33% | -15.40% |
| Gross Profit | -8.40% | 1.15% | 7.27% | -4.11% | -2.68% |
| SG&A Expenses | 6.53% | -8.76% | -10.45% | -1.35% | -24.38% |
| Depreciation & Amortization | -46.65% | -12.94% | -34.18% | -33.36% | 8.42% |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 7.30% | -8.72% | -14.35% | -4.15% | -19.19% |
| Operating Income | -25.18% | 18.04% | 62.33% | -1.65% | 83.62% |
| Income Before Tax | 28.02% | 64.04% | 111.67% | 42.74% | -385.34% |
| Income Tax Expenses | 146.42% | 103.05% | 136.36% | 1,131.91% | -167.88% |
| Earnings from Continuing Operations | 26.97% | 62.83% | 109.38% | 29.09% | -352.40% |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -32.79% | -68.70% | -107.89% | -42.05% | 295.80% |
| Net Income | 24.43% | 59.91% | 110.13% | 22.46% | -382.47% |
| EBIT | -25.18% | 18.04% | 62.33% | -1.65% | 83.62% |
| EBITDA | -29.23% | 12.60% | 38.11% | -7.41% | 62.37% |
| EPS Basic | 13.96% | 38.78% | 96.28% | 66.83% | -136,120.00% |
| Normalized Basic EPS | -39.32% | -16.87% | -26.25% | -19.42% | 411.32% |
| EPS Diluted | 13.56% | 37.93% | 96.28% | 65.52% | -283.29% |
| Normalized Diluted EPS | -39.32% | -16.87% | -26.25% | -19.42% | 543.06% |
| Average Basic Shares Outstanding | 7.08% | 9.12% | 9.95% | 8.95% | 6.40% |
| Average Diluted Shares Outstanding | 7.08% | 9.12% | 9.95% | 8.95% | -15.40% |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | 1.00% | -1.63% | 207.03% | -0.23% | 0.71% |