Xponential Fitness, Inc.
XPOF
$5.67
-$0.05-0.87%
NYSE
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | -1.71% | -3.51% | -2.96% | -2.88% | 0.76% |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | -1.71% | -3.51% | -2.96% | -2.88% | 0.76% |
| Cost of Revenue | -2.42% | -10.54% | -2.66% | 5.58% | 9.36% |
| Gross Profit | -1.34% | 0.18% | -3.10% | -6.69% | -3.11% |
| SG&A Expenses | -3.21% | -12.74% | -16.29% | -16.12% | -18.99% |
| Depreciation & Amortization | -32.10% | -18.54% | -15.34% | -5.19% | 4.92% |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | -4.93% | -12.18% | -10.78% | -7.05% | -6.96% |
| Operating Income | 9.27% | 32.13% | 30.38% | 14.51% | 40.38% |
| Income Before Tax | 47.14% | -42.85% | -126.69% | -1,752.22% | -1,730.99% |
| Income Tax Expenses | 486.55% | -51.35% | -66.64% | -82.88% | -133.08% |
| Earnings from Continuing Operations | 45.62% | -40.89% | -120.91% | -2,139.39% | -1,431.83% |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -51.71% | 25.70% | 100.51% | 2,475.70% | 1,171.01% |
| Net Income | 42.83% | -48.62% | -131.46% | -2,016.08% | -1,591.03% |
| EBIT | 9.27% | 32.13% | 30.38% | 14.51% | 40.38% |
| EBITDA | 1.17% | 21.30% | 20.39% | 10.32% | 31.67% |
| EPS Basic | 35.10% | -86.45% | -652.97% | -199.65% | -331.98% |
| Normalized Basic EPS | -29.56% | 49.23% | 97.42% | 317.60% | 368.78% |
| EPS Diluted | 34.60% | -33.47% | -21.61% | -94.74% | -4.67% |
| Normalized Diluted EPS | -29.56% | 54.31% | 116.26% | 354.10% | 413.91% |
| Average Basic Shares Outstanding | 8.76% | 8.62% | 6.22% | 2.70% | 0.81% |
| Average Diluted Shares Outstanding | 8.76% | 2.16% | -5.69% | -13.85% | -15.48% |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -0.73% | 0.00% | 0.49% | -1.04% | 0.95% |