Xponential Fitness, Inc.
XPOF
$10.30
-$0.16-1.53%
NYSE
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Revenue | -2.82% | 0.81% | 8.82% | 15.21% | 23.24% |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | -2.82% | 0.81% | 8.82% | 15.21% | 23.24% |
| Cost of Revenue | 5.69% | 9.48% | 23.56% | 17.52% | 15.62% |
| Gross Profit | -6.66% | -3.08% | 2.49% | 14.15% | 27.01% |
| SG&A Expenses | -14.90% | -17.82% | -3.35% | 9.20% | 22.23% |
| Depreciation & Amortization | -5.19% | 4.92% | 3.39% | 3.72% | 6.88% |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | -6.34% | -6.26% | 6.88% | 11.88% | 18.45% |
| Operating Income | 11.82% | 37.09% | 17.85% | 32.57% | 48.22% |
| Income Before Tax | -1,741.94% | -1,719.78% | -710.18% | -7,072.97% | 6.33% |
| Income Tax Expenses | -82.88% | -133.08% | 15.85% | 187.31% | -55.06% |
| Earnings from Continuing Operations | -2,126.72% | -1,422.43% | -803.17% | -4,045.79% | 55.64% |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 2,458.64% | 1,162.04% | 844.66% | 557.54% | 64.42% |
| Net Income | -2,005.03% | -1,581.35% | -783.78% | -2,471.81% | 755.81% |
| EBIT | 11.82% | 37.09% | 17.85% | 32.57% | 48.22% |
| EBITDA | 8.20% | 29.19% | 14.37% | 24.82% | 36.94% |
| EPS Basic | -199.05% | -330.70% | -662.03% | 112.99% | 433.72% |
| Normalized Basic EPS | 305.99% | 356.09% | 137.62% | 10.25% | -18.71% |
| EPS Diluted | -94.02% | -4.31% | 57.34% | 63.21% | 65.63% |
| Normalized Diluted EPS | 341.48% | 400.00% | 128.45% | -5.20% | -49.57% |
| Average Basic Shares Outstanding | 2.70% | 0.81% | 2.55% | 7.98% | 16.66% |
| Average Diluted Shares Outstanding | -13.85% | -15.48% | -3.89% | 13.32% | 3.33% |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -1.04% | 0.95% | -1.10% | -1.06% | 1.17% |