Xponential Fitness, Inc.
XPOF
$5.64
-$0.16-2.76%
NYSE
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | -3.33% | -2.78% | -2.69% | 0.95% | 8.96% |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | -3.33% | -2.78% | -2.69% | 0.95% | 8.96% |
| Cost of Revenue | -9.31% | -1.35% | 6.94% | 10.76% | 24.96% |
| Gross Profit | -0.18% | -3.46% | -7.03% | -3.47% | 2.09% |
| SG&A Expenses | -13.15% | -16.67% | -16.49% | -19.34% | -4.99% |
| Depreciation & Amortization | -18.54% | -15.34% | -5.19% | 4.92% | 3.39% |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | -11.86% | -10.46% | -6.73% | -6.65% | 6.46% |
| Operating Income | 31.73% | 29.97% | 14.12% | 39.89% | 20.59% |
| Income Before Tax | -43.37% | -127.40% | -1,756.53% | -1,735.68% | -721.07% |
| Income Tax Expenses | -51.35% | -66.64% | -82.88% | -133.08% | 15.85% |
| Earnings from Continuing Operations | -41.40% | -121.60% | -2,144.69% | -1,435.78% | -815.47% |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 26.05% | 100.98% | 2,480.30% | 1,173.42% | 857.14% |
| Net Income | -49.20% | -132.26% | -2,021.64% | -1,595.90% | -795.99% |
| EBIT | 31.73% | 29.97% | 14.12% | 39.89% | 20.59% |
| EBITDA | 20.99% | 20.07% | 10.00% | 31.30% | 16.46% |
| EPS Basic | -87.12% | -654.83% | -199.94% | -332.59% | -678.15% |
| Normalized Basic EPS | 48.90% | 96.99% | 316.74% | 367.83% | 147.93% |
| EPS Diluted | -33.94% | -22.02% | -95.30% | -4.94% | 56.87% |
| Normalized Diluted EPS | 53.96% | 115.80% | 353.16% | 412.87% | 138.72% |
| Average Basic Shares Outstanding | 8.62% | 6.22% | 2.70% | 0.81% | 2.55% |
| Average Diluted Shares Outstanding | 2.16% | -5.69% | -13.85% | -15.48% | -3.89% |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | 0.33% | 0.87% | -1.02% | 0.98% | -1.04% |