Xponential Fitness, Inc.
XPOF
$8.41
$0.060.72%
NYSE
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | -2.79% | -2.71% | 0.93% | 8.95% | 15.35% |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | -2.79% | -2.71% | 0.93% | 8.95% | 15.35% |
| Cost of Revenue | -1.56% | 6.73% | 10.54% | 24.72% | 18.70% |
| Gross Profit | -3.38% | -6.96% | -3.39% | 2.18% | 13.81% |
| SG&A Expenses | -16.67% | -16.49% | -19.34% | -4.99% | 7.46% |
| Depreciation & Amortization | -15.34% | -5.19% | 4.92% | 3.39% | 3.72% |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | -10.54% | -6.81% | -6.73% | 6.38% | 11.36% |
| Operating Income | 30.26% | 14.39% | 40.23% | 20.93% | 36.14% |
| Income Before Tax | -126.90% | -1,753.49% | -1,732.37% | -718.81% | -7,211.38% |
| Income Tax Expenses | -66.64% | -82.88% | -133.08% | 15.85% | 187.31% |
| Earnings from Continuing Operations | -121.11% | -2,140.95% | -1,433.00% | -812.91% | -4,123.35% |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 100.52% | 2,475.78% | 1,171.05% | 854.53% | 569.19% |
| Net Income | -131.76% | -2,018.19% | -1,592.88% | -793.46% | -2,517.41% |
| EBIT | 30.26% | 14.39% | 40.23% | 20.93% | 36.14% |
| EBITDA | 20.29% | 10.22% | 31.56% | 16.71% | 27.43% |
| EPS Basic | -653.63% | -199.75% | -332.20% | -674.80% | 112.43% |
| Normalized Basic EPS | 97.22% | 317.20% | 368.33% | 148.37% | 16.66% |
| EPS Diluted | -22.02% | -95.30% | -4.94% | 56.87% | 62.87% |
| Normalized Diluted EPS | 116.04% | 353.67% | 413.42% | 139.16% | 0.87% |
| Average Basic Shares Outstanding | 6.22% | 2.70% | 0.81% | 2.55% | 7.98% |
| Average Diluted Shares Outstanding | -5.69% | -13.85% | -15.48% | -3.89% | 13.32% |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | 0.64% | -1.04% | 0.95% | -1.09% | -1.06% |