XMax Inc.
XWIN
$5.46
$0.010.18%
NASDAQ
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 9.76M | 2.56M | 2.64M | 2.01M | 2.62M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 9.76M | 2.56M | 2.64M | 2.01M | 2.62M |
| Cost of Revenue | 8.78M | 1.27M | 1.43M | 1.15M | 1.44M |
| Gross Profit | 983.80K | 1.28M | 1.20M | 859.10K | 1.18M |
| SG&A Expenses | 1.47M | 1.48M | 1.40M | 1.80M | 2.36M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 10.25M | 2.75M | 2.83M | 2.98M | 5.02M |
| Operating Income | -490.00K | -196.50K | -193.40K | -970.40K | -2.41M |
| Income Before Tax | -1.13M | -290.90K | -401.10K | -1.07M | -2.47M |
| Income Tax Expenses | -800.00 | -1.00K | -62.30K | -2.50K | 200.00 |
| Earnings from Continuing Operations | -1.13M | -289.90K | -338.90K | -1.07M | -2.47M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -1.13M | -289.90K | -338.90K | -1.07M | -2.47M |
| EBIT | -490.00K | -196.50K | -193.40K | -970.40K | -2.41M |
| EBITDA | -474.90K | -181.60K | -178.90K | -955.40K | -2.39M |
| EPS Basic | -0.06 | -0.02 | -0.03 | -0.16 | -0.72 |
| Normalized Basic EPS | -0.04 | -0.01 | -0.01 | -0.10 | -0.45 |
| EPS Diluted | -0.06 | -0.02 | -0.03 | -0.16 | -0.72 |
| Normalized Diluted EPS | -0.04 | -0.01 | -0.01 | -0.10 | -0.45 |
| Average Basic Shares Outstanding | 18.06M | 13.73M | 9.78M | 6.83M | 3.45M |
| Average Diluted Shares Outstanding | 18.06M | 13.73M | 9.78M | 6.83M | 3.45M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |