XMax Inc.
XWIN
$7.56
$0.222.93%
NASDAQ
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 16.72M | 16.96M | 9.81M | 9.95M | 9.69M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 16.72M | 16.96M | 9.81M | 9.95M | 9.69M |
| Cost of Revenue | 12.54M | 12.63M | 5.29M | 5.51M | 5.44M |
| Gross Profit | 4.18M | 4.33M | 4.53M | 4.44M | 4.25M |
| SG&A Expenses | 6.11M | 6.15M | 7.05M | 7.26M | 7.61M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 18.65M | 18.81M | 13.58M | 14.01M | 15.05M |
| Operating Income | -1.93M | -1.85M | -3.77M | -4.07M | -5.36M |
| Income Before Tax | -4.00M | -2.89M | -4.23M | -4.50M | -5.56M |
| Income Tax Expenses | -581.10K | -66.60K | -65.60K | -59.70K | 2.60K |
| Earnings from Continuing Operations | -3.42 | -2.82 | -4.16 | -4.44 | -5.56 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -3.42M | -2.82M | -4.16M | -4.44M | -5.56M |
| EBIT | -1.93M | -1.85M | -3.77M | -4.07M | -5.36M |
| EBITDA | -1.88M | -1.79M | -3.71M | -4.01M | -5.31M |
| EPS Basic | -0.16 | -0.27 | -0.93 | -1.13 | -1.75 |
| Normalized Basic EPS | -0.10 | -0.16 | -0.57 | -0.69 | -1.09 |
| EPS Diluted | -0.16 | -0.27 | -0.93 | -1.13 | -1.75 |
| Normalized Diluted EPS | -0.10 | -0.16 | -0.57 | -0.69 | -1.09 |
| Average Basic Shares Outstanding | 82.65M | 48.40M | 33.79M | 22.60M | 15.06M |
| Average Diluted Shares Outstanding | 82.65M | 48.40M | 33.79M | 22.60M | 15.06M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |