Exzeo Group, Inc.
XZO
NYSE
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 54.83M | 54.83M | -29.95M | -29.95M | 30.22M |
| Total Other Revenue | -- | -- | 66.97M | 66.97M | -- |
| Total Revenue | 54.83M | 54.83M | 37.02M | 37.02M | 30.22M |
| Cost of Revenue | -- | -- | -- | -- | -- |
| Gross Profit | 54.83M | 54.83M | 37.02M | 37.02M | 30.22M |
| SG&A Expenses | 28.18M | 28.18M | 25.58M | 25.58M | 22.22M |
| Depreciation & Amortization | 105.50K | 105.50K | 89.50K | 89.50K | 78.00K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 28.29M | 28.29M | 25.67M | 25.67M | 22.30M |
| Operating Income | 26.54M | 26.54M | 11.36M | 11.36M | 7.93M |
| Income Before Tax | 26.54M | 26.54M | 11.35M | 11.35M | 6.27M |
| Income Tax Expenses | 6.74M | 6.74M | 2.87M | 2.87M | 1.72M |
| Earnings from Continuing Operations | 19.81M | 19.81M | 8.48M | 8.48M | 4.56M |
| Earnings from Discontinued Operations | -- | -- | 0.00 | 0.00 | 9.63M |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 19.81M | 19.81M | 8.48M | 8.48M | 14.18M |
| EBIT | 26.54M | 26.54M | 11.36M | 11.36M | 7.93M |
| EBITDA | 27.26M | 27.26M | 11.90M | 11.90M | 8.56M |
| EPS Basic | 0.24 | 0.24 | 0.11 | 0.11 | 0.11 |
| Normalized Basic EPS | 0.21 | 0.21 | 0.09 | 0.09 | 0.05 |
| EPS Diluted | 0.24 | 0.24 | -0.02 | -0.02 | 0.11 |
| Normalized Diluted EPS | 0.21 | 0.21 | 0.09 | 0.09 | 0.05 |
| Average Basic Shares Outstanding | 78.74M | 78.74M | 78.69M | 78.69M | 76.30M |
| Average Diluted Shares Outstanding | 78.74M | 78.74M | 78.69M | 78.69M | 76.30M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | 0.00% | 0.00% | 10.31% |