Badger Infrastructure Solutions Ltd.
BDGI.TO
TSX
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 11.44% | 6.85% | 8.10% | 7.07% | 8.70% |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 11.44% | 6.85% | 8.10% | 7.07% | 8.70% |
| Cost of Revenue | 9.40% | 5.80% | 3.24% | 6.44% | 8.54% |
| Gross Profit | 16.37% | 10.05% | 21.81% | 8.41% | 9.07% |
| SG&A Expenses | 148.36% | -27.39% | -23.74% | -46.94% | -16.77% |
| Depreciation & Amortization | 11.52% | 6.62% | 7.23% | 14.11% | 11.05% |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 16.68% | 1.21% | 0.91% | 1.75% | 7.19% |
| Operating Income | -19.53% | 435.97% | 135.59% | 38.40% | 18.54% |
| Income Before Tax | 47.22% | 151.37% | 121.69% | 2.48% | 10.64% |
| Income Tax Expenses | 26.33% | 367.50% | 107.19% | 9.73% | 17.58% |
| Earnings from Continuing Operations | 55.36% | 82.97% | 130.76% | 0.13% | 8.14% |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 55.36% | 82.97% | 130.76% | 0.13% | 8.14% |
| EBIT | -19.53% | 435.97% | 135.59% | 38.40% | 18.54% |
| EBITDA | -6.54% | 31.55% | 197.00% | 29.20% | 15.29% |
| EPS Basic | 58.58% | 85.27% | 131.55% | 0.15% | 8.14% |
| Normalized Basic EPS | 54.81% | 225.90% | 131.13% | 1.99% | 13.35% |
| EPS Diluted | 58.58% | 85.27% | 134.47% | 0.15% | 8.14% |
| Normalized Diluted EPS | 54.81% | 225.90% | 131.13% | 1.99% | 13.35% |
| Average Basic Shares Outstanding | -2.04% | -1.20% | -0.32% | -0.02% | 0.00% |
| Average Diluted Shares Outstanding | -2.04% | -1.20% | -0.32% | -0.02% | 0.00% |
| Dividend Per Share | 4.56% | -1.88% | -27.45% | 4.14% | 0.69% |
| Payout Ratio | -0.36% | -0.47% | -0.56% | 0.00% | -0.04% |