Badger Infrastructure Solutions Ltd.
BDGI.TO
TSX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 14.08% | 13.36% | 11.44% | 6.85% | 8.10% |
| Total Other Revenue | -- | -- | -- | -- | 18.44% |
| Total Revenue | 14.08% | 13.36% | 11.44% | 6.85% | 8.10% |
| Cost of Revenue | 19.52% | 13.24% | 9.40% | 5.80% | 3.24% |
| Gross Profit | 1.07% | 13.59% | 16.37% | 10.05% | 21.81% |
| SG&A Expenses | 85.17% | 160.28% | 148.36% | -27.39% | -23.74% |
| Depreciation & Amortization | 18.61% | 13.77% | 11.52% | 6.62% | 7.23% |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 24.55% | 21.18% | 16.68% | 1.21% | 0.91% |
| Operating Income | -65.42% | -20.52% | -19.53% | 435.97% | 135.59% |
| Income Before Tax | -32.88% | 20.09% | 47.22% | 151.37% | 121.69% |
| Income Tax Expenses | -51.72% | 7.69% | 26.33% | 367.50% | 107.19% |
| Earnings from Continuing Operations | -22.29% | 24.49% | 55.36% | 82.97% | 130.76% |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -22.29% | 24.49% | 55.36% | 82.97% | 130.76% |
| EBIT | -65.42% | -20.52% | -19.53% | 435.97% | 135.59% |
| EBITDA | -36.72% | -9.05% | -6.54% | 31.55% | 197.00% |
| EPS Basic | -20.87% | 27.15% | 58.58% | 85.27% | 131.55% |
| Normalized Basic EPS | -32.40% | 23.52% | 54.81% | 225.90% | 131.13% |
| EPS Diluted | -21.15% | 27.15% | 58.58% | 85.27% | 134.47% |
| Normalized Diluted EPS | -32.40% | 23.52% | 54.81% | 225.90% | 131.13% |
| Average Basic Shares Outstanding | -1.81% | -2.10% | -2.04% | -1.20% | -0.32% |
| Average Diluted Shares Outstanding | -1.81% | -2.10% | -2.04% | -1.20% | -0.32% |
| Dividend Per Share | 42.20% | 1.05% | 4.56% | -1.88% | -27.45% |
| Payout Ratio | 0.29% | -0.17% | -0.36% | -0.47% | -0.56% |