Badger Infrastructure Solutions Ltd.
BDGI.TO
TSX
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 10.18% | 8.41% | 7.67% | 8.94% | 10.80% |
| Total Other Revenue | -- | -- | -- | -- | 59.51% |
| Total Revenue | 10.18% | 8.41% | 7.67% | 8.94% | 10.80% |
| Cost of Revenue | 8.10% | 6.25% | 5.98% | 6.95% | 9.77% |
| Gross Profit | 15.43% | 13.87% | 11.97% | 14.08% | 13.47% |
| SG&A Expenses | 28.32% | -9.85% | -29.94% | -9.69% | 6.02% |
| Depreciation & Amortization | 9.83% | 9.78% | 9.62% | 12.65% | 16.81% |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 10.06% | 5.05% | 2.66% | 6.01% | 10.21% |
| Operating Income | 11.28% | 43.52% | 62.98% | 38.21% | 16.33% |
| Income Before Tax | 46.48% | 37.37% | 27.28% | 18.11% | 3.73% |
| Income Tax Expenses | 43.14% | 45.77% | 44.37% | 27.64% | 11.36% |
| Earnings from Continuing Operations | 47.80% | 34.21% | 20.99% | 14.61% | 1.00% |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 47.80% | 34.21% | 20.99% | 14.61% | 1.00% |
| EBIT | 11.28% | 43.52% | 62.98% | 38.21% | 16.33% |
| EBITDA | 14.75% | 31.85% | 41.61% | 35.98% | 13.66% |
| EPS Basic | 50.39% | 35.32% | 21.19% | 14.70% | 1.01% |
| Normalized Basic EPS | 52.56% | 41.05% | 29.66% | 19.42% | 4.40% |
| EPS Diluted | 50.60% | 35.51% | 21.36% | 14.86% | 0.91% |
| Normalized Diluted EPS | 52.56% | 41.05% | 29.66% | 19.42% | 4.40% |
| Average Basic Shares Outstanding | -1.42% | -0.90% | -0.39% | -0.08% | 0.00% |
| Average Diluted Shares Outstanding | -1.42% | -0.90% | -0.39% | -0.08% | 0.00% |
| Dividend Per Share | -6.19% | -5.52% | -6.49% | -4.04% | 5.67% |
| Payout Ratio | -0.32% | -0.26% | -0.17% | -0.10% | 0.03% |