Badger Infrastructure Solutions Ltd.
BDGI.TO
TSX
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 8.41% | 7.67% | 8.94% | 10.80% | 14.26% |
| Total Other Revenue | -- | -- | -- | 59.51% | 59.51% |
| Total Revenue | 8.41% | 7.67% | 8.94% | 10.80% | 14.26% |
| Cost of Revenue | 6.25% | 5.98% | 6.95% | 9.77% | 11.25% |
| Gross Profit | 13.87% | 11.97% | 14.08% | 13.47% | 22.67% |
| SG&A Expenses | -9.85% | -29.94% | -9.69% | 6.02% | 38.27% |
| Depreciation & Amortization | 9.78% | 9.62% | 12.65% | 16.81% | 16.75% |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 5.05% | 2.66% | 6.01% | 10.21% | 14.09% |
| Operating Income | 43.52% | 62.98% | 38.21% | 16.33% | 16.06% |
| Income Before Tax | 37.37% | 27.28% | 18.11% | 3.73% | 36.28% |
| Income Tax Expenses | 45.77% | 44.37% | 27.64% | 11.36% | 63.88% |
| Earnings from Continuing Operations | 34.21% | 20.99% | 14.61% | 1.00% | 28.15% |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 34.21% | 20.99% | 14.61% | 1.00% | 28.15% |
| EBIT | 43.52% | 62.98% | 38.21% | 16.33% | 16.06% |
| EBITDA | 31.85% | 41.61% | 35.98% | 13.66% | 13.19% |
| EPS Basic | 35.32% | 21.19% | 14.70% | 1.01% | 28.15% |
| Normalized Basic EPS | 41.05% | 29.66% | 19.42% | 4.40% | 38.53% |
| EPS Diluted | 35.51% | 21.36% | 14.86% | 0.91% | 28.04% |
| Normalized Diluted EPS | 41.05% | 29.66% | 19.42% | 4.40% | 38.53% |
| Average Basic Shares Outstanding | -0.90% | -0.39% | -0.08% | 0.00% | 0.00% |
| Average Diluted Shares Outstanding | -0.90% | -0.39% | -0.08% | 0.00% | 0.00% |
| Dividend Per Share | -5.52% | -6.49% | -4.04% | 5.67% | 6.24% |
| Payout Ratio | -0.26% | -0.17% | -0.10% | 0.03% | -0.19% |