Badger Infrastructure Solutions Ltd.
BDGI.TO
TSX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 831.70M | 805.35M | 777.39M | 756.02M | 744.95M |
| Total Other Revenue | -- | 11.36M | 11.36M | 11.36M | 20.93M |
| Total Revenue | 831.70M | 805.35M | 777.39M | 756.02M | 744.95M |
| Cost of Revenue | 590.89M | 565.13M | 546.42M | 534.00M | 526.95M |
| Gross Profit | 240.81M | 240.23M | 230.97M | 222.03M | 218.01M |
| SG&A Expenses | 84.54M | 73.50M | 58.90M | 46.92M | 53.24M |
| Depreciation & Amortization | 88.73M | 84.92M | 82.21M | 79.96M | 78.71M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 764.16M | 723.55M | 687.53M | 660.87M | 658.89M |
| Operating Income | 67.55M | 81.81M | 89.86M | 95.15M | 86.06M |
| Income Before Tax | 79.59M | 85.17M | 78.83M | 71.01M | 67.47M |
| Income Tax Expenses | 20.36M | 23.52M | 22.89M | 21.66M | 19.60M |
| Earnings from Continuing Operations | 59.23 | 61.65 | 55.94 | 49.35 | 47.87 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 59.23M | 61.65M | 55.94M | 49.35M | 47.87M |
| EBIT | 67.55M | 81.81M | 89.86M | 95.15M | 86.06M |
| EBITDA | 141.21M | 153.84M | 159.18M | 162.22M | 156.88M |
| EPS Basic | 1.75 | 1.82 | 1.64 | 1.43 | 1.39 |
| Normalized Basic EPS | 1.45 | 1.55 | 1.42 | 1.26 | 1.19 |
| EPS Diluted | 1.75 | 1.82 | 1.64 | 1.43 | 1.39 |
| Normalized Diluted EPS | 1.45 | 1.55 | 1.42 | 1.26 | 1.19 |
| Average Basic Shares Outstanding | 135.31M | 135.93M | 136.65M | 137.36M | 137.77M |
| Average Diluted Shares Outstanding | 135.31M | 135.93M | 136.65M | 137.36M | 137.77M |
| Dividend Per Share | 0.55 | 0.50 | 0.50 | 0.50 | 0.50 |
| Payout Ratio | 30.39% | 29.17% | 31.84% | 36.15% | 37.59% |