Black Diamond Group Limited
BDI.TO
TSX
| 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | |
|---|---|---|---|---|---|
| Revenue | 93.47M | 103.29M | 76.47M | 76.15M | 71.23M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 93.47M | 103.29M | 76.47M | 76.15M | 71.23M |
| Cost of Revenue | 54.69M | 60.02M | 40.04M | 41.62M | 40.35M |
| Gross Profit | 38.78M | 43.28M | 36.43M | 34.54M | 30.88M |
| SG&A Expenses | 17.07M | 13.22M | 16.30M | 16.00M | 13.30M |
| Depreciation & Amortization | 12.72M | 11.31M | 9.00M | 8.70M | 8.62M |
| Other Operating Expenses | -- | 196.50K | -- | -- | -- |
| Total Operating Expenses | 84.48M | 84.74M | 65.34M | 66.31M | 62.27M |
| Operating Income | 8.99M | 18.55M | 11.13M | 9.84M | 8.96M |
| Income Before Tax | 4.10M | 10.60M | 12.07M | 9.13M | 5.21M |
| Income Tax Expenses | 1.19M | 4.02M | 3.08M | 2.24M | 897.50K |
| Earnings from Continuing Operations | 2.91M | 6.58M | 8.99M | 6.89M | 4.31M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -990.20K | -1.12M | -125.60K | -246.50K | -249.40K |
| Net Income | 1.92M | 5.46M | 8.87M | 6.64M | 4.06M |
| EBIT | 8.99M | 18.55M | 11.13M | 9.84M | 8.96M |
| EBITDA | 21.71M | 23.37M | 20.13M | 18.54M | 17.58M |
| EPS Basic | 0.03 | 0.08 | 0.14 | 0.11 | 0.07 |
| Normalized Basic EPS | 0.04 | 0.13 | 0.08 | 0.07 | 0.06 |
| EPS Diluted | 0.03 | 0.08 | 0.13 | 0.11 | 0.06 |
| Normalized Diluted EPS | 0.03 | 0.13 | 0.08 | 0.07 | 0.06 |
| Average Basic Shares Outstanding | 67.99M | 66.95M | 65.18M | 61.30M | 61.28M |
| Average Diluted Shares Outstanding | 69.79M | 68.01M | 66.74M | 62.11M | 62.22M |
| Dividend Per Share | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 |
| Payout Ratio | 114.10% | -- | 17.53% | 23.35% | 36.72% |