Dutch Bros Inc.
BROS
$72.27
$2.633.78%
NYSE
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 255.17M | 317.27M | 294.31M | 281.93M | 262.44M |
| Total Receivables | 13.53M | 11.64M | 10.60M | 10.36M | 12.34M |
| Inventory | 42.42M | 38.23M | 36.49M | 38.38M | 46.65M |
| Prepaid Expenses | 14.46M | 15.76M | 16.55M | 11.37M | 13.19M |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | -- | -- | -- | -- | -- |
| Total Current Assets | 325.58M | 382.88M | 357.94M | 342.05M | 334.61M |
|
|
|||||
| Total Current Assets | 325.58M | 382.88M | 357.94M | 342.05M | 334.61M |
| Net Property, Plant & Equipment | 1.51B | 1.42B | 1.37B | 1.34B | 1.29B |
| Long-term Investments | 21.63M | 21.63M | 21.63M | 21.63M | 21.63M |
| Goodwill | 21.63M | 21.63M | 21.63M | 21.63M | 21.63M |
| Total Other Intangibles | 2.04M | 2.44M | 2.95M | 3.46M | 3.96M |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | 957.21M | 933.99M | 743.89M | 721.81M | 724.53M |
| Total Assets | 2.81B | 2.77B | 2.50B | 2.43B | 2.38B |
|
|
|||||
| Total Accounts Payable | 33.65M | 31.61M | 32.23M | 31.88M | 36.09M |
| Total Accrued Expenses | 73.84M | 54.85M | 76.29M | 65.27M | 51.14M |
| Short-term Debt | -- | -- | -- | -- | -- |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | 33.22M | 51.26M | 44.55M | 41.58M | 28.59M |
| Total Finance Division Other Current Liabilities | 58.22M | 59.03M | 50.01M | 41.70M | 37.28M |
| Total Other Current Liabilities | 58.22M | 59.03M | 50.01M | 41.70M | 37.28M |
| Total Current Liabilities | 198.93M | 196.75M | 203.07M | 180.43M | 153.10M |
|
|
|||||
| Total Current Liabilities | 198.93M | 196.75M | 203.07M | 180.43M | 153.10M |
| Long-Term Debt | 193.82M | 257.75M | 216.73M | 221.34M | 225.94M |
| Short-term Debt | -- | -- | -- | -- | -- |
| Capital Leases | 753.90M | 712.18M | 681.63M | 665.70M | 656.31M |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | 831.67M | 802.24M | 635.79M | 611.38M | 612.13M |
| Total Liabilities | 1.98B | 1.97B | 1.74B | 1.68B | 1.65B |
|
|
|||||
| Common Stock & APIC | 575.24M | 563.60M | 517.08M | 506.79M | 504.66M |
| Retained Earnings | 60.64M | 35.02M | 19.67M | 16.05M | 3.41M |
| Treasury Stock & Other | 284.00K | 438.00K | 628.00K | 310.00K | 1.07M |
| Total Common Equity | 636.17M | 599.06M | 537.37M | 523.15M | 509.14M |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | 636.17M | 599.06M | 537.37M | 523.15M | 509.14M |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | 197.76M | 197.24M | 226.50M | 229.52M | 220.67M |
| Total Equity | 833.93M | 796.30M | 763.87M | 752.67M | 729.81M |
|
|
|||||