Dutch Bros Inc.
BROS
$69.52
$4.006.11%
NYSE
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 415.81M | 355.15M | 342.79M | 338.21M | 324.92M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 415.81M | 355.15M | 342.79M | 338.21M | 324.92M |
| Cost of Revenue | 295.77M | 265.16M | 254.84M | 248.16M | 234.64M |
| Gross Profit | 120.04M | 89.99M | 87.95M | 90.05M | 90.28M |
| SG&A Expenses | 63.62M | 57.69M | 67.80M | 53.35M | 51.40M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 359.39M | 322.85M | 322.64M | 301.51M | 286.04M |
| Operating Income | 56.42M | 32.30M | 20.14M | 36.71M | 38.88M |
| Income Before Tax | 45.60M | 23.94M | 7.47M | 26.41M | 26.02M |
| Income Tax Expenses | 7.24M | 1.46M | 1.11M | 4.70M | 3.86M |
| Earnings from Continuing Operations | 38.36M | 22.48M | 6.37M | 21.71M | 22.16M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -12.73M | -7.13M | -2.76M | -9.07M | -10.22M |
| Net Income | 25.62M | 15.35M | 3.61M | 12.64M | 11.94M |
| EBIT | 56.42M | 32.30M | 20.14M | 36.71M | 38.88M |
| EBITDA | 84.32M | 58.73M | 45.67M | 60.59M | 61.23M |
| EPS Basic | 0.20 | 0.13 | 0.03 | 0.11 | 0.12 |
| Normalized Basic EPS | 0.13 | 0.07 | 0.04 | 0.09 | 0.10 |
| EPS Diluted | 0.20 | 0.13 | 0.03 | 0.11 | 0.12 |
| Normalized Diluted EPS | 0.13 | 0.07 | 0.04 | 0.09 | 0.10 |
| Average Basic Shares Outstanding | 126.39M | 120.81M | 114.67M | 113.82M | 101.97M |
| Average Diluted Shares Outstanding | 126.83M | 121.51M | 115.25M | 114.25M | 102.36M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |