Dutch Bros Inc.
BROS
$48.40
-$2.28-4.50%
NYSE
| 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | |
|---|---|---|---|---|---|
| Revenue | 464.41M | 443.61M | 423.58M | 415.81M | 355.15M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 464.41M | 443.61M | 423.58M | 415.81M | 355.15M |
| Cost of Revenue | 356.94M | 336.48M | 316.81M | 295.77M | 265.16M |
| Gross Profit | 107.48M | 107.13M | 106.78M | 120.04M | 89.99M |
| SG&A Expenses | 71.56M | 70.57M | 62.64M | 63.62M | 57.69M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 428.50M | 407.05M | 379.44M | 359.39M | 322.85M |
| Operating Income | 35.92M | 36.56M | 44.14M | 56.42M | 32.30M |
| Income Before Tax | 27.01M | 31.14M | 34.94M | 45.60M | 23.94M |
| Income Tax Expenses | 3.34M | 1.99M | 7.66M | 7.24M | 1.46M |
| Earnings from Continuing Operations | 23.66M | 29.16M | 27.28M | 38.36M | 22.48M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -7.57M | -7.79M | -9.79M | -12.73M | -7.13M |
| Net Income | 16.10M | 21.37M | 17.50M | 25.62M | 15.35M |
| EBIT | 35.92M | 36.56M | 44.14M | 56.42M | 32.30M |
| EBITDA | 74.17M | 68.30M | 73.21M | 84.32M | 58.73M |
| EPS Basic | 0.13 | 0.17 | 0.14 | 0.20 | 0.13 |
| Normalized Basic EPS | 0.08 | 0.11 | 0.11 | 0.13 | 0.07 |
| EPS Diluted | 0.13 | 0.17 | 0.14 | 0.20 | 0.13 |
| Normalized Diluted EPS | 0.08 | 0.11 | 0.11 | 0.13 | 0.07 |
| Average Basic Shares Outstanding | 127.14M | 127.05M | 126.99M | 126.39M | 120.81M |
| Average Diluted Shares Outstanding | 127.38M | 127.44M | 127.38M | 126.83M | 121.51M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |