Dutch Bros Inc.
BROS
$58.28
$0.911.59%
NYSE
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 25.24% | 27.97% | 29.10% | 34.89% | 27.87% |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 25.24% | 27.97% | 29.10% | 34.89% | 27.87% |
| Cost of Revenue | 27.66% | 26.05% | 30.41% | 30.69% | 31.08% |
| Gross Profit | 18.58% | 32.97% | 25.39% | 48.75% | 19.77% |
| SG&A Expenses | 17.42% | 23.77% | 32.65% | 24.66% | 6.13% |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 25.85% | 25.64% | 30.80% | 29.37% | 25.84% |
| Operating Income | 20.25% | 45.13% | 14.22% | 325.70% | 47.30% |
| Income Before Tax | 32.31% | 75.28% | -4.19% | 344.10% | 73.42% |
| Income Tax Expenses | 63.07% | 87.64% | -83.37% | 56.07% | 157.00% |
| Earnings from Continuing Operations | 25.66% | 73.12% | 38.64% | 268.93% | 62.02% |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -7.94% | -24.64% | 22.13% | -216.39% | 1.34% |
| Net Income | 38.37% | 114.61% | 117.40% | 357.63% | 200.33% |
| EBIT | 20.25% | 45.13% | 14.22% | 325.70% | 47.30% |
| EBITDA | 20.83% | 37.71% | 18.57% | 86.72% | 40.79% |
| EPS Basic | 24.03% | 73.10% | 50.06% | 269.35% | 56.70% |
| Normalized Basic EPS | 22.17% | 33.10% | -27.20% | 48.90% | 1,018.99% |
| EPS Diluted | 23.99% | 73.05% | 49.47% | 269.35% | 57.08% |
| Normalized Diluted EPS | 22.27% | 33.13% | -27.53% | 48.16% | 1,028.21% |
| Average Basic Shares Outstanding | 11.57% | 23.95% | 44.98% | 52.17% | 91.72% |
| Average Diluted Shares Outstanding | 11.49% | 23.91% | 45.68% | 52.94% | 89.74% |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |