Dutch Bros Inc.
BROS
$53.61
-$0.30-0.56%
NYSE
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 29.41% | 25.24% | 27.97% | 29.10% | 34.89% |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 29.41% | 25.24% | 27.97% | 29.10% | 34.89% |
| Cost of Revenue | 32.04% | 27.66% | 26.05% | 30.41% | 30.69% |
| Gross Profit | 21.81% | 18.58% | 32.97% | 25.39% | 48.75% |
| SG&A Expenses | 4.09% | 17.42% | 23.77% | 32.65% | 24.66% |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 26.16% | 25.85% | 25.64% | 30.80% | 29.37% |
| Operating Income | 81.47% | 20.25% | 45.13% | 14.22% | 325.70% |
| Income Before Tax | 316.76% | 32.31% | 75.28% | -4.19% | 344.10% |
| Income Tax Expenses | 79.64% | 63.07% | 87.64% | -83.37% | 56.07% |
| Earnings from Continuing Operations | 357.91% | 25.66% | 73.12% | 38.64% | 268.93% |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -182.58% | -7.94% | -24.64% | 22.13% | -216.39% |
| Net Income | 491.64% | 38.37% | 114.61% | 117.40% | 357.63% |
| EBIT | 81.47% | 20.25% | 45.13% | 14.22% | 325.70% |
| EBITDA | 49.57% | 20.83% | 37.71% | 18.57% | 86.72% |
| EPS Basic | 433.97% | 24.03% | 73.10% | 50.06% | 269.35% |
| Normalized Basic EPS | 182.72% | 22.17% | 33.10% | -27.20% | 48.90% |
| EPS Diluted | 432.70% | 23.99% | 73.05% | 49.47% | 269.35% |
| Normalized Diluted EPS | 183.37% | 22.27% | 33.13% | -27.53% | 48.16% |
| Average Basic Shares Outstanding | 10.79% | 11.57% | 23.95% | 44.98% | 52.17% |
| Average Diluted Shares Outstanding | 10.58% | 11.49% | 23.91% | 45.68% | 52.94% |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |