Dutch Bros Inc.
BROS
$58.28
$0.911.59%
NYSE
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 28.93% | 29.80% | 30.42% | 32.64% | 30.53% |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 28.93% | 29.80% | 30.42% | 32.64% | 30.53% |
| Cost of Revenue | 28.54% | 29.39% | 30.86% | 31.70% | 32.11% |
| Gross Profit | 30.05% | 30.93% | 29.19% | 35.32% | 26.24% |
| SG&A Expenses | 24.24% | 21.50% | 16.50% | 8.04% | 4.25% |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 27.73% | 27.85% | 27.92% | 26.52% | 25.82% |
| Operating Income | 40.90% | 50.37% | 60.67% | 141.61% | 108.22% |
| Income Before Tax | 50.57% | 63.72% | 72.09% | 401.71% | 231.01% |
| Income Tax Expenses | -3.16% | -4.37% | -15.48% | 164.60% | 56.07% |
| Earnings from Continuing Operations | 67.79% | 85.23% | 104.50% | 567.70% | 416.45% |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -24.29% | -20.96% | -27.16% | -278.82% | -208.63% |
| Net Income | 105.28% | 162.42% | 245.02% | 1,952.27% | 1,130.93% |
| EBIT | 40.90% | 50.37% | 60.67% | 141.61% | 108.22% |
| EBITDA | 33.77% | 39.86% | 45.66% | 80.15% | 70.62% |
| EPS Basic | 69.59% | 85.91% | 108.52% | 943.64% | 643.18% |
| Normalized Basic EPS | 12.59% | 43.05% | 85.89% | 270.33% | 111.39% |
| EPS Diluted | 69.41% | 85.84% | 108.48% | 1,031.58% | 694.32% |
| Normalized Diluted EPS | 12.44% | 42.78% | 85.71% | 271.18% | 111.49% |
| Average Basic Shares Outstanding | 30.55% | 48.65% | 64.22% | 66.77% | 64.20% |
| Average Diluted Shares Outstanding | 30.79% | 48.70% | 64.02% | 66.33% | 63.50% |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |