Dutch Bros Inc.
BROS
$72.27
$2.633.78%
NYSE
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 29.80% | 30.42% | 32.64% | 30.53% | 31.97% |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 29.80% | 30.42% | 32.64% | 30.53% | 31.97% |
| Cost of Revenue | 29.39% | 30.86% | 31.70% | 32.11% | 31.41% |
| Gross Profit | 30.93% | 29.19% | 35.32% | 26.24% | 33.56% |
| SG&A Expenses | 21.50% | 16.50% | 8.04% | 4.25% | 5.31% |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 27.85% | 27.92% | 26.52% | 25.82% | 25.35% |
| Operating Income | 50.37% | 60.67% | 141.61% | 108.22% | 198.66% |
| Income Before Tax | 63.72% | 72.09% | 401.71% | 231.01% | 1,057.83% |
| Income Tax Expenses | -4.37% | -15.48% | 164.60% | 56.07% | 138.53% |
| Earnings from Continuing Operations | 85.23% | 104.50% | 567.70% | 416.45% | 5,415.95% |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -20.96% | -27.16% | -278.82% | -208.63% | -2,968.89% |
| Net Income | 162.42% | 245.02% | 1,952.27% | 1,130.93% | 218,000.00% |
| EBIT | 50.37% | 60.67% | 141.61% | 108.22% | 198.66% |
| EBITDA | 39.86% | 45.66% | 80.15% | 70.62% | 100.92% |
| EPS Basic | 85.91% | 108.52% | 943.64% | 643.18% | 13,273.68% |
| Normalized Basic EPS | 43.05% | 85.89% | 270.33% | 111.39% | 89.90% |
| EPS Diluted | 85.84% | 108.48% | 1,031.58% | 694.32% | 21,233.33% |
| Normalized Diluted EPS | 42.78% | 85.71% | 271.18% | 111.49% | 89.41% |
| Average Basic Shares Outstanding | 48.65% | 64.22% | 66.77% | 64.20% | 44.28% |
| Average Diluted Shares Outstanding | 48.70% | 64.02% | 66.33% | 63.50% | 43.58% |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |