Dutch Bros Inc.
BROS
$48.40
-$2.28-4.50%
NYSE
| 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | |
|---|---|---|---|---|---|
| Revenue | 1.75B | 1.64B | 1.54B | 1.45B | 1.36B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 1.75B | 1.64B | 1.54B | 1.45B | 1.36B |
| Cost of Revenue | 1.31B | 1.21B | 1.13B | 1.06B | 1.00B |
| Gross Profit | 441.43M | 423.95M | 404.76M | 388.04M | 358.27M |
| SG&A Expenses | 268.40M | 254.53M | 251.76M | 242.46M | 230.25M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 1.57B | 1.47B | 1.38B | 1.31B | 1.23B |
| Operating Income | 173.03M | 169.42M | 153.01M | 145.57M | 128.03M |
| Income Before Tax | 138.69M | 135.62M | 111.96M | 103.42M | 83.84M |
| Income Tax Expenses | 20.23M | 18.35M | 17.47M | 14.51M | 11.12M |
| Earnings from Continuing Operations | 118.46 | 117.28 | 94.49 | 88.92 | 72.72 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -37.87M | -37.43M | -32.40M | -31.68M | -29.17M |
| Net Income | 80.59M | 79.84M | 62.08M | 57.23M | 43.55M |
| EBIT | 173.03M | 169.42M | 153.01M | 145.57M | 128.03M |
| EBITDA | 299.99M | 284.55M | 261.92M | 249.30M | 226.21M |
| EPS Basic | 0.64 | 0.64 | 0.50 | 0.47 | 0.39 |
| Normalized Basic EPS | 0.44 | 0.43 | 0.35 | 0.33 | 0.30 |
| EPS Diluted | 0.63 | 0.63 | 0.50 | 0.47 | 0.39 |
| Normalized Diluted EPS | 0.44 | 0.43 | 0.35 | 0.33 | 0.30 |
| Average Basic Shares Outstanding | 507.56M | 501.23M | 488.85M | 475.69M | 451.26M |
| Average Diluted Shares Outstanding | 509.03M | 503.16M | 490.97M | 477.84M | 453.36M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |