Dutch Bros Inc.
BROS
$72.27
$2.633.78%
NYSE
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 1.45B | 1.36B | 1.28B | 1.19B | 1.12B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 1.45B | 1.36B | 1.28B | 1.19B | 1.12B |
| Cost of Revenue | 1.06B | 1.00B | 940.96M | 881.12M | 822.28M |
| Gross Profit | 388.04M | 358.27M | 340.05M | 311.23M | 296.36M |
| SG&A Expenses | 242.46M | 230.25M | 216.05M | 202.64M | 199.56M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 1.31B | 1.23B | 1.16B | 1.08B | 1.02B |
| Operating Income | 145.57M | 128.03M | 124.01M | 108.60M | 96.81M |
| Income Before Tax | 103.42M | 83.84M | 84.89M | 74.35M | 63.17M |
| Income Tax Expenses | 14.51M | 11.12M | 18.44M | 18.04M | 15.17M |
| Earnings from Continuing Operations | 88.92 | 72.72 | 66.45 | 56.31 | 48.00 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -31.68M | -29.17M | -31.19M | -26.07M | -26.19M |
| Net Income | 57.23M | 43.55M | 35.26M | 30.24M | 21.81M |
| EBIT | 145.57M | 128.03M | 124.01M | 108.60M | 96.81M |
| EBITDA | 249.30M | 226.21M | 217.01M | 195.80M | 178.25M |
| EPS Basic | 0.47 | 0.39 | 0.34 | 0.29 | 0.25 |
| Normalized Basic EPS | 0.33 | 0.30 | 0.33 | 0.31 | 0.23 |
| EPS Diluted | 0.47 | 0.39 | 0.34 | 0.29 | 0.25 |
| Normalized Diluted EPS | 0.33 | 0.30 | 0.33 | 0.31 | 0.23 |
| Average Basic Shares Outstanding | 475.69M | 451.26M | 413.78M | 374.47M | 320.02M |
| Average Diluted Shares Outstanding | 477.84M | 453.36M | 415.27M | 375.37M | 321.34M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |