Dutch Bros Inc.
BROS
$48.40
-$2.28-4.50%
NYSE
| 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | |
|---|---|---|---|---|---|
| Net Income | 16.10M | 21.37M | 17.50M | 25.62M | 15.35M |
| Total Depreciation and Amortization | 38.26M | 31.74M | 29.07M | 27.89M | 26.43M |
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- |
| Total Other Non-Cash Items | 22.71M | 16.58M | 27.33M | 29.72M | 17.28M |
| Change in Net Operating Assets | 7.67M | 9.95M | 15.24M | 6.66M | -22.18M |
| Cash from Operations | 84.72M | 79.64M | 89.13M | 89.90M | 36.88M |
| Capital Expenditure | -57.00M | -71.17M | -70.21M | -54.21M | -45.55M |
| Sale of Property, Plant, and Equipment | -- | 35.00K | 0.00 | 8.00K | 23.00K |
| Cash Acquisitions | -19.81M | -- | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | -- | -- | -- | -- | -- |
| Cash from Investing | -76.81M | -71.13M | -70.21M | -54.20M | -45.53M |
| Total Debt Issued | -- | 0.00 | 0.00 | 200.00M | 50.00M |
| Total Debt Repaid | -6.71M | -5.81M | -5.12M | -284.68M | -7.18M |
| Issuance of Common Stock | -- | -- | -- | -- | -- |
| Repurchase of Common Stock | -6.18M | -490.00K | -1.02M | 0.00 | -11.02M |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -921.00K | 0.00 | 0.00 | -13.04M | -71.00K |
| Cash from Financing | -13.81M | -6.30M | -6.14M | -97.72M | 31.73M |
| Foreign Exchange rate Adjustments | -- | -- | -- | -- | -- |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | -5.89M | 2.21M | 12.78M | -62.03M | 23.09M |