Brainsway Ltd.
BRSYF
$8.50
$0.506.25%
OTC PK
| 09/30/2025 | 06/30/2025 | 12/31/2024 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 13.51M | 12.63M | 11.41M | 11.41M | 10.50M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 13.51M | 12.63M | 11.41M | 11.41M | 10.50M |
| Cost of Revenue | 3.35M | 3.13M | 2.90M | 2.90M | 2.78M |
| Gross Profit | 10.16M | 9.50M | 8.51M | 8.51M | 7.72M |
| SG&A Expenses | 6.51M | 6.58M | 6.04M | 6.04M | 5.63M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 12.26M | 12.05M | 10.98M | 10.98M | 10.22M |
| Operating Income | 1.25M | 578.00K | 431.00K | 431.00K | 281.00K |
| Income Before Tax | 1.81M | 2.10M | 1.74M | 1.74M | 737.00K |
| Income Tax Expenses | 242.00K | 70.00K | 188.00K | 188.00K | 75.00K |
| Earnings from Continuing Operations | 1.57M | 2.03M | 1.55M | 1.55M | 662.00K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 1.57M | 2.03M | 1.55M | 1.55M | 662.00K |
| EBIT | 1.25M | 578.00K | 431.00K | 431.00K | 281.00K |
| EBITDA | 1.66M | 966.00K | 656.00K | 656.00K | 729.00K |
| EPS Basic | 0.04 | 0.05 | 0.04 | 0.04 | 0.02 |
| Normalized Basic EPS | 0.03 | 0.03 | 0.03 | 0.03 | 0.01 |
| EPS Diluted | 0.04 | 0.04 | 0.01 | 0.01 | 0.02 |
| Normalized Diluted EPS | 0.03 | 0.03 | 0.03 | 0.03 | 0.01 |
| Average Basic Shares Outstanding | 39.15M | 40.54M | 38.70M | 38.70M | 33.10M |
| Average Diluted Shares Outstanding | 39.15M | 40.54M | 38.70M | 38.70M | 33.10M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |